NYSE · PUMPS & PUMPING EQUIPMENT · LARGE CAP
The Gorman-Rupp Company GRC
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$682.4M
▲ 3.4% vs FY2024
Dividend streak
1 yrs
Raised every year since 2025
EPS · FY25
$2.02
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
13.4%
Net margin · FY25
7.8%
Dividend coverage
1.8×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 682.4M
Revenue, FY2025 · full 17-year series below
Revenue
Net income
8 cents of every revenue dollar became profit this year.
Per share
USD 2.02
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 1.8 times — the rest stayed in the company.
Profitability
13.4%
Return on equity, FY2025
ROE
Operating margin14.0%
Net margin7.8%
Return on assets6.2%
Each USD of equity produced 13 cents of profit this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises1 years
Growth
+14.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+9.4%
+14.4%
+5.3%
+5.7%
Net income
+67.9%
+16.0%
+7.8%
+4.9%
EPS, diluted
+3.3%
Dividend / share
−36.6%
+8.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.03B
Shares outstanding, FY2025
Change, 5 years+0.8%
Change, 10 years+0.9%
The share count grew 1% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 860.1M
total assets, end of FY2025
Total assetsUSD 860.1M
EquityUSD 414.7M
CashUSD 35.1M
Gross debtUSD 307.5M
Net debtUSD 272.4M
Current ratio2.37×
Net debt stands at 66% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.7
0.7
0.7
0.5
0.4
0.3
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.3
0.3
Operating income $B
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
EBITDA $B
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS, diluted $
2.02
1.53
1.34
·
·
·
·
·
·
·
·
·
·
1.34
1.37
1.24
0.87
Dividend / sh $
·
·
·
·
0.64
0.59
·
2.51
·
·
·
0.37
0.33
0.28
0.28
0.34
0.32
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
13.4
11.1
10.3
3.4
9.2
8.1
11.9
12.9
8.5
8.4
8.8
13.2
12.1
12.5
13.9
13.0
·
Shares out B
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.02
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
66 of 66
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed