Skip to content
ES
MARKETS / NYSE / GRC
NYSE · PUMPS & PUMPING EQUIPMENT · LARGE CAP

Gorman Rupp Co. GRC

17 fiscal years on record · USD · FY2025 reported · SEC filings only
$682.4M
▲ 3.4% YoY
$53.0M
▲ 32.2% YoY
$88.9M
▲ 60.1% YoY
In brief

What this company does

The Gorman-Rupp Company designs, manufactures and sells pumps and pump systems for use in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning, military and other liquid-handling applications. Its product line consists of pump models ranging in size from 1/4 inch to nearly 15 feet and ranging in rated capacity from less than one gallon per minute to nearly one million gallons per minute. In 2025 it shipped its pumps to approximately 140 countries around the world. As of December 31, 2025, the Company employed approximately 1,415 persons, of whom approximately 740 were hourly employees. The Company operates in one business segment, the manufacture and sale of pumps and pump systems. The Gorman-Rupp Company was incorporated in Ohio in 1934.

Written from the business description in The Gorman-Rupp Company's annual report to the U.S. Securities and Exchange Commission, filed 2 March 2026. Every sentence was checked against that document before publication.

Growth
USD 682.4M
Revenue, FY2025 · full 17-year series below
Revenue $M Net income $M
FY2025 · Revenue 682.4 · Net income 53.0
250.0M500.0M200920112013201520172019202120232025
Compound annual growth
+9.4%
+14.4%
+5.3%
+5.7%
+67.9%
+16.0%
+7.8%
+4.9%
+3.3%
−36.6%
+8.5%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +14.4% a year over five years — but profit grew faster: net income at +16.0%.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
8 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 14.0% · Net 7.8%
5%10%200920112013201520172019202120232025
ROE
FY2025 · ROE 13.4%
5%10%200920112013201520172019202120232025
Gross margin30.6%
Operating margin14.0%
Net margin7.8%
Return on assets6.2%
EBITDAUSD 123.1M

Each USD of equity produced 13 cents of profit this year.

Cash & shareholders
—
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 88.9
40M80M200920112013201520172019202120232025
Net buybacks $M Dividends $M
FY2015 · Dividends — · Net buybacks 4.6
2M4M2015
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises1 years

Total assetsUSD 860.1M
EquityUSD 414.7M
CashUSD 35.1M
Gross debtUSD 307.5M
Net debtUSD 272.4M
Current ratio2.37×

Net debt stands at 66% of equity.

The 17-year record
17 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 20252024202320222021202020192018201720162015201420132012201120102009
Revenue $B0.70.70.70.50.40.30.40.40.40.40.40.40.40.40.40.30.3
Operating income $B0.10.10.10.00.00.00.00.10.00.00.00.10.00.00.00.00.0
EBITDA $B0.10.10.10.10.10.00.10.10.10.10.10.10.10.10.10.00.0
Income tax $B0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Net income $B0.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Free cash flow $B0.10.10.1−0.00.00.00.10.00.00.00.00.00.00.00.00.00.0
EPS, diluted $2.021.531.34··········1.341.371.240.87
Dividend / sh $····0.640.59·2.51···0.370.330.280.280.340.32
Payout %·················
ROE %13.411.110.33.49.28.111.912.98.58.48.813.212.112.513.913.0·
Shares out B0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.020.02·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 83 reconciliationsAUDITED

Reconciled in 17 of 19 fiscal years. 12 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityPumps & Pumping Equipment
Listed onNYSE
Incorporated inOhio
Fiscal year endsDecember 31
Data on record since2009

Share this section

Download image