Heico Corp. HEI
Revenue compounded at +20.2% a year over five years — but profit grew slower: net income at +17.1%, earnings per share at +16.4%.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Each USD of equity produced 17 cents of profit this year.
EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 4.5 | 3.9 | 3.0 | 2.2 | 1.9 | 1.8 | 2.1 | 1.8 | 1.5 | 1.4 | 1.2 | 1.1 | 1.0 | 0.9 | 0.8 | 0.6 | 0.5 | 0.6 |
| Operating income $B | 1.0 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBITDA $B | 1.2 | 1.0 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
| Income tax $B | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net income $B | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Free cash flow $B | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| EPS, diluted $ | 4.90 | 3.67 | 2.91 | 2.55 | 2.21 | 2.29 | 2.39 | 1.90 | 1.37 | 1.17 | 1.57 | 1.80 | 1.53 | 1.28 | 1.10 | 1.04 | 1.06 | 1.42 |
| Dividend / sh $ | 0.23 | 0.21 | 0.20 | 0.18 | 0.17 | 0.16 | 0.14 | 0.12 | 0.10 | 0.08 | 0.11 | 0.47 | 1.82 | 0.09 | 0.07 | 0.09 | 0.08 | 0.08 |
| Payout % | 5 | 6 | 7 | 7 | 8 | 7 | 6 | 6 | 7 | 7 | 7 | 26 | 118 | 7 | 6 | 6 | 7 | 5 |
| ROE % | 17.4 | 15.2 | 14.0 | 14.4 | 14.3 | 17.2 | 21.4 | 20.3 | 17.5 | 17.6 | 17.7 | 18.6 | 16.7 | 14.9 | 14.6 | 12.5 | 10.8 | · |
| Shares out B | · | · | · | · | · | 0.05 | 0.08 | 0.08 | 0.08 | 0.05 | 0.04 | 0.03 | · | · | 0.02 | 0.02 | 0.01 | · |
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Reconciled in 18 of 19 fiscal years. 7 checks could not be computed.