MARKETS / NASDAQ / INSE
NASDAQ · SERVICES-PREPACKAGED SOFTWARE · MID CAP

Inspired Entertainment, Inc. INSE

11 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$304.1M
▲ 2.4% vs FY2024
EPS · FY25
$-0.58
Dividend / sh · FY25
Payout · FY25
ROE · FY25
Net margin · FY25
-5.6%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 304.1M
Revenue, FY2025 · full 11-year series below
Revenue Net income
0.10.20.30.40.3-0.020152018202120242025
0.10.20.30.40.3-0.02016201920222025

The company lost 6 cents on every revenue dollar this year.

Per share
USD -0.58
Diluted EPS, FY2025
EPS
0.81.62.4-0.5820152018202120242025
0.81.62.4-0.582016201920222025

The company pays no cash dividend.

Profitability
Return on equity, FY2025
ROE
0.250.50.75120152018202120242025
0.250.50.7512016201920222025
Operating margin10.0%
Net margin-5.6%
Return on assets-3.9%

Returned to shareholders
USD 400,000.00
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacksUSD 400,000.00
Share of profit-2.4%
Consecutive raises

USD 400,000.00 in buybacks went back to shareholders in a year without profit.

Growth
+8.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+2.2%
+8.9%
+19.6%
Returned to shareholders
−66.2%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.03B
Shares outstanding, FY2025
0.000.0320152018202120242025
0.010.032016201920222025
Change, 5 years+19.8%
Change, 10 years

The share count grew 20% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 439.9M
total assets, end of FY2025
Total assetsUSD 439.9M
EquityUSD -16.2M
CashUSD 43.3M
Gross debtUSD 345.2M
Net debtUSD 301.9M
Current ratio2.23×

Net debt stands at -1864% of equity.

History
11 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
0.3
0.3
0.3
0.3
0.2
0.2
0.2
0.1
0.1
0.0
0.1
Operating income $B
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Income tax $B
0.0
−0.1
0.0
0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
0.0
Net income $B
−0.0
0.1
0.0
0.0
−0.0
−0.1
−0.0
0.0
−0.0
−0.1
−0.1
EPS, diluted $
−0.58
2.22
0.24
0.73
−1.66
−2.39
−1.88
0.59
−2.68
−5.11
−5.23
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
ROE %
·
·
·
·
·
·
·
·
·
·
·
Shares out B
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.01
0.00

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
33 of 33
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed