MARKETS / NASDAQ / INTJ
NASDAQ · SERVICES-MANAGEMENT CONSULTING SERVICES · SMALL CAP

Intelligent Group Limited INTJ

5 fiscal years on record · HKD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
HKD 18.5M
▼ 8.9% vs FY2024
EPS · FY25
HKD -17.76
Dividend / sh · FY25
HKD 1.33
Payout · FY25
ROE · FY25
-23.5%
Net margin · FY25
-98.3%
Dividend coverage
-13.4×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
HKD 18.5M
Revenue, FY2025 · full 5-year series below
Revenue Net income
0.0080.0160.0240.0-0.0202120242025
0.0080.0160.0240.0-0.0202120242025

The company lost 98 cents on every revenue dollar this year.

Per share
HKD -17.76
Diluted EPS, FY2025
EPS Dividend
2.557.51.33-17.76202120242025
2.557.51.33-17.76202120242025

The dividend was paid in a year without profit.

Profitability
-23.5%
Return on equity, FY2025
ROE
204060-23.5%202120242025
204060-23.5%202120242025
Operating margin-108.2%
Net margin-98.3%
Return on assets-21.8%

Each HKD of equity lost 23 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+8.8%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2025
0.010.00202120242025
0.010.00202120242025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
HKD 95.4M
total assets, end of FY2025
Total assetsHKD 95.4M
EquityHKD 90.3M
CashHKD 67.5M
Gross debtHKD 1.5M
Net debtHKD -66.0M
Current ratio27.28×

The company holds more cash than debt.

History
5 fiscal years
Every figure from documents filed with the SEC · HKD
Metric
2025
2024
2023
2022
2021
Revenue HKD B
0.0
0.0
0.0
0.0
0.0
Operating income HKD B
−0.0
−0.0
0.0
0.0
0.0
EBITDA HKD B
−0.0
−0.0
0.0
0.0
0.0
Income tax HKD B
−0.0
−0.0
0.0
0.0
0.0
Net income HKD B
−0.0
−0.0
0.0
0.0
0.0
EPS, diluted HKD
−17.76
−0.65
7.23
0.31
1.04
Dividend / sh HKD
1.33
1.33
·
·
·
Payout %
·
·
·
66
·
ROE %
−23.5
−1.0
26.9
18.5
47.5
Shares out B
·
·
0.00
0.01
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
13 of 13
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed