NYSE · AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP · LARGE CAP
Johnson Controls International PLC JCI
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY5 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$23.6B
▲ 2.8% vs FY2024
Dividend streak
5 yrs
Raised every year since 2021
EPS · FY25
$5.03
Dividend / sh · FY25
$1.51
Payout · FY25
30%
ROE · FY25
22.7%
Net margin · FY25
13.9%
Dividend coverage
3.3×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 23.6B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
14 cents of every revenue dollar became profit this year.
Per share
USD 5.03
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 3.3 times — the rest stayed in the company.
Profitability
22.7%
Return on equity, FY2025
ROE
Operating margin8.3%
Net margin13.9%
Return on assets8.2%
Each USD of equity produced 23 cents of profit this year.
Returned to shareholders
USD 7.0B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 976.0M
Net buybacksUSD 6.0B
Share of profit211.7%
Consecutive raises5 years
USD 976.0M in dividends and USD 6.0B in buybacks — 212% of the year's profit, so the payout drew on cash built up earlier.
Growth
+1.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+4.6%
+1.1%
+3.3%
+5.2%
Net income
+29.0%
+39.1%
+7.7%
+7.4%
EPS, diluted
+31.9%
+43.0%
+7.9%
+5.3%
Dividend / share
+2.8%
+7.7%
+3.8%
Returned to shareholders
+43.9%
+19.0%
+14.9%
+12.0%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.00B
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 37.9B
total assets, end of FY2025
Total assetsUSD 37.9B
EquityUSD 12.9B
CashUSD 379.0M
Gross debtUSD 9.9B
Net debtUSD 9.5B
Current ratio0.93×
Net debt stands at 74% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
23.6
23.0
22.3
20.6
23.7
22.3
24.0
23.4
22.8
20.8
17.1
38.7
10.1
9.9
10.6
11.0
16.9
19.7
18.5
Operating income $B
2.0
1.5
1.1
1.1
2.6
0.9
1.1
1.5
1.2
1.1
0.9
1.9
0.7
0.6
1.0
0.6
−1.5
1.9
−1.7
EBITDA $B
2.8
2.3
1.9
1.8
3.5
1.7
1.9
2.4
2.1
2.0
1.8
2.9
1.1
1.0
1.4
1.1
−0.4
3.0
·
Income tax $B
0.2
0.1
−0.5
−0.2
0.9
0.1
−0.2
0.2
0.3
0.2
0.1
0.4
0.1
0.3
0.1
−0.0
0.1
0.3
0.3
Net income $B
3.3
1.7
1.8
1.5
1.6
0.6
5.7
2.2
1.6
−0.9
1.6
1.2
0.5
0.5
1.7
1.1
−1.8
1.6
−1.7
EPS, diluted $
5.03
2.52
2.69
2.19
2.27
0.84
6.49
2.32
1.71
−1.29
2.36
1.80
1.14
1.02
3.59
2.31
−3.80
3.19
−3.52
Dividend / sh $
1.51
1.48
1.45
1.39
1.07
1.04
1.04
1.04
1.00
1.16
1.04
0.88
·
·
·
·
·
·
·
Payout %
30
59
53
60
47
125
16
44
44
−105
42
47
54
98
27
37
−22
19
−45
ROE %
22.7
10.4
11.3
9.1
9.4
3.4
27.7
10.4
7.2
−5.0
14.5
10.3
6.2
4.9
12.2
8.4
−12.6
10.0
−11.1
Shares out B
0.00
0.00
0.00
·
·
·
·
·
·
·
0.00
·
·
·
·
·
0.48
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
67 of 67
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed