BALCAO · SERVICES-ADVERTISING AGENCIES · SMALL CAP
Kidoz Inc. KDOZF
16 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$18.4M
▲ 31.6% vs FY2024
EPS · FY25
$0.00
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
5.5%
Net margin · FY25
2.5%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 18.4M
Revenue, FY2025 · full 16-year series below
Revenue
Net income
2 cents of every revenue dollar became profit this year.
Per share
USD 0.00
Diluted EPS, FY2025
EPS
Dividend
The company pays no cash dividend.
Profitability
5.5%
Return on equity, FY2025
ROE
Operating margin2.3%
Net margin2.5%
Return on assets3.7%
Each USD of equity produced 6 cents of profit this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
+20.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+6.9%
+20.9%
+66.6%
+16.7%
Net income
+34.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.13B
Shares outstanding, FY2025
Change, 5 years+0.1%
Change, 10 years—
The share count grew 0% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 13.2M
total assets, end of FY2025
Total assetsUSD 13.2M
EquityUSD 8.6M
CashUSD 4.5M
Current ratio2.12×
Equity funds 66% of total assets.
History
16 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
0.0
0.0
−0.0
−0.0
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
0.0
0.0
−0.0
−0.0
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
Income tax $B
−0.0
0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
0.0
0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
0.00
0.00
−0.02
−0.01
0.00
0.00
−0.12
−0.04
−0.03
−0.05
55812511.00
69584417.00
67165374.00
0.00
−0.01
−0.04
Dividend / sh $
·
·
·
·
·
0.00
0.00
0.00
0.00
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
5.5
4.7
−25.3
−14.9
−2.1
1.2
−322.6
−975.8
·
−992.3
−123.8
140.4
−23.8
−1.7
−25.7
−65.1
Shares out B
0.13
0.13
0.13
0.13
0.13
0.13
0.13
0.07
0.07
0.06
0.06
0.06
0.07
0.07
0.06
0.06
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
52 of 55
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 3 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed