MARKETS / BALCAO / KLNG
BALCAO · OIL & GAS FIELD MACHINERY & EQUIPMENT · SMALL CAP

Koil Energy Solutions, Inc. KLNG

16 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$24.1M
▲ 5.8% vs FY2024
EPS · FY25
$0.00
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-0.4%
Net margin · FY25
-0.2%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 24.1M
Revenue, FY2025 · full 16-year series below
Revenue Net income
0.020.040.060.0-0.0201020132016201920222025
0.020.040.060.0-0.02016201920222025

The company lost 0 cents on every revenue dollar this year.

Per share
USD 0.00
Diluted EPS, FY2025
EPS
0.40.81.20.00201020132016201920222025
0.40.81.20.002016201920222025

The company pays no cash dividend.

Profitability
-0.4%
Return on equity, FY2025
ROE
10203040-0.4%201020132016201920222025
10203040-0.4%2016201920222025
Operating margin-1.5%
Net margin-0.2%
Return on assets-0.2%

Each USD of equity lost 0 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
+13.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+22.8%
+13.1%
−0.3%
−3.7%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2025
0.210.02201020132016201920222025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 19.8M
total assets, end of FY2025
Total assetsUSD 19.8M
EquityUSD 9.0M
CashUSD 1.5M
Current ratio1.93×

Equity funds 45% of total assets.

History
16 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
−0.0
0.0
Net income $B
−0.0
0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
EPS, diluted $
0.00
0.21
−0.13
−0.24
0.19
−0.48
−0.21
−0.35
−0.01
0.01
−0.12
−0.38
−0.05
−0.24
0.21
−0.09
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−0.4
36.8
−24.4
−33.7
25.6
−54.4
−17.6
−24.3
−0.5
0.7
−7.6
−21.0
−2.2
−10.3
8.9
−75.4
Shares out B
·
·
·
·
·
·
·
·
·
·
0.02
0.02
0.02
0.01
0.01
0.21

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
59 of 60
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 1 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed