ES
MARKETS / NYSE / LCII
NYSE · MOTOR VEHICLE PARTS & ACCESSORIES · LARGE CAP

LCI Industries LCII

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY9 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$4.1B
▲ 10.2% vs FY2024
Dividend streak
9 yrs
Raised every year since 2017
EPS · FY25
$7.57
Dividend / sh · FY25
$4.60
Payout · FY25
61%
ROE · FY25
13.7%
Net margin · FY25
4.6%
Dividend coverage
1.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 4.1B
Revenue, FY2025 · full 17-year series below
Revenue Net income
2464.10.22009201220152018202120242025
2464.10.22016201920222025

5 cents of every revenue dollar became profit this year.

Per share
USD 7.57
Diluted EPS, FY2025
EPS Dividend
8164.607.572009201220152018202120242025
8164.607.572016201920222025

Earnings covered the dividend 1.6 times — the rest stayed in the company.

Profitability
13.7%
Return on equity, FY2025
ROE
816243213.7%2009201220152018202120242025
816243213.7%2016201920222025
Operating margin6.8%
Net margin4.6%
Return on assets6.2%

Each USD of equity produced 14 cents of profit this year.

Returned to shareholders
USD 242.6M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 114.0M
Net buybacksUSD 128.6M
Share of profit128.9%
Consecutive raises9 years

USD 114.0M in dividends and USD 128.6M in buybacks — 129% of the year's profit, so the payout drew on cash built up earlier.

Growth
+8.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−7.5%
+8.1%
+11.4%
+14.1%
Net income
−21.9%
+3.5%
+9.7%
+13.5%
EPS, diluted
−21.2%
+3.8%
+9.6%
+12.7%
Dividend / share
+4.3%
+10.4%
+8.7%
+7.8%
Returned to shareholders
+24.2%
+28.1%
+17.5%
+43.8%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.02B
Shares outstanding, FY2025
0.030.022009201220152018202120242025
0.030.022016201920222025
Change, 5 years−3.8%
Change, 10 years—

The share count shrank 4% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.2B
total assets, end of FY2025
Total assetsUSD 3.2B
EquityUSD 1.4B
CashUSD 222.6M
Gross debtUSD 945.2M
Net debtUSD 722.6M
Current ratio2.85×

Net debt stands at 53% of equity.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
4.1
3.7
3.8
5.2
4.5
2.8
2.4
2.5
2.1
1.7
1.4
1.2
1.0
0.9
0.7
0.6
0.4
Operating income $B
0.3
0.2
0.1
0.6
0.4
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.0
0.0
−0.0
EBITDA $B
0.4
0.3
0.3
0.7
0.5
0.3
0.3
0.3
0.3
0.2
0.2
0.1
0.1
0.1
0.1
0.1
−0.0
Income tax $B
0.1
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
Net income $B
0.2
0.1
0.1
0.4
0.3
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
−0.0
EPS, diluted $
7.57
5.60
2.52
15.48
11.32
6.27
5.84
5.83
5.24
5.20
3.02
2.56
2.11
1.64
1.34
1.26
−1.10
Dividend / sh $
4.60
4.30
4.20
4.05
3.45
2.80
2.55
2.35
2.05
1.40
2.00
2.00
2.00
2.00
·
1.50
·
Payout %
61
77
166
26
30
44
44
40
38
27
65
·
·
·
·
·
·
ROE %
13.7
10.4
4.7
31.9
28.8
18.5
19.4
21.9
22.1
26.2
17.8
17.6
16.8
13.3
11.5
11.5
−9.9
Shares out B
0.02
0.03
0.03
0.03
0.03
0.03
0.03
·
·
·
·
·
·
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
66 of 66
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed