ES
MARKETS / NYSE / LEA
NYSE · MOTOR VEHICLE PARTS & ACCESSORIES · LARGE CAP

Lear Corp. LEA

16 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$23.3B
▼ 0.2% vs FY2024
EPS · FY25
$8.15
Dividend / sh · FY25
$0.77
Payout · FY25
38%
ROE · FY25
9.2%
Net margin · FY25
1.9%
Dividend coverage
10.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 23.3B
Revenue, FY2025 · full 16-year series below
Revenue Net income
8162423.30.4201020132016201920222025
8162423.30.42016201920222025

2 cents of every revenue dollar became profit this year.

Per share
USD 8.15
Diluted EPS, FY2025
EPS Dividend
816240.778.15201020132016201920222025
816240.778.152016201920222025

Earnings covered the dividend 10.6 times — the rest stayed in the company.

Profitability
9.2%
Return on equity, FY2025
ROE
2040609.2%201020132016201920222025
2040609.2%2016201920222025
Operating margin3.3%
Net margin1.9%
Return on assets3.0%

Each USD of equity produced 9 cents of profit this year.

Returned to shareholders
USD 490.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 164.8M
Net buybacksUSD 325.2M
Share of profit112.2%
Consecutive raises—

USD 164.8M in dividends and USD 325.2M in buybacks — 112% of the year's profit, so the payout drew on cash built up earlier.

Growth
+6.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+3.6%
+6.4%
+2.5%
+4.5%
Net income
+10.1%
+22.5%
−5.2%
−0.0%
EPS, diluted
+14.2%
+25.5%
−1.6%
+4.8%
Dividend / share
+0.0%
+11.9%
Returned to shareholders
+19.7%
+29.0%
−1.4%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 14.8B
total assets, end of FY2025
Total assetsUSD 14.8B
EquityUSD 5.0B
CashUSD 1.0B
Gross debtUSD 2.7B
Net debtUSD 1.7B
Current ratio1.35×

Net debt stands at 34% of equity.

History
16 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
23.3
23.3
23.5
20.9
19.3
17.0
19.8
21.1
20.5
18.6
18.2
17.7
16.2
14.6
14.2
12.0
Operating income $B
0.8
0.9
0.9
0.7
0.7
0.5
1.1
1.7
1.6
1.5
1.2
0.9
0.7
·
0.6
0.4
EBITDA $B
1.4
1.5
1.5
1.2
1.2
1.0
1.6
2.1
2.0
1.8
1.5
1.2
1.0
·
0.9
0.7
Income tax $B
0.1
0.2
0.2
0.1
0.1
0.1
0.1
0.3
0.2
0.4
0.3
0.1
0.2
−0.6
0.1
0.0
Net income $B
0.4
0.5
0.6
0.3
0.4
0.2
0.8
1.1
1.3
1.0
0.7
0.7
0.4
1.3
0.5
0.4
EPS, diluted $
8.15
8.97
9.68
5.47
6.19
2.62
12.75
17.22
18.59
13.33
9.59
8.23
4.99
12.85
5.08
4.05
Dividend / sh $
0.77
0.77
0.77
0.77
·
·
0.75
0.70
0.50
0.30
0.25
·
·
·
·
·
Payout %
38
34
32
57
29
42
25
16
10
9
11
10
14
4
9
·
ROE %
9.2
10.8
11.9
7.0
8.2
3.6
17.6
27.5
36.4
32.6
25.3
22.4
13.2
43.3
22.1
17.8
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
52 of 52
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed