NYSE · MOTOR VEHICLE PARTS & ACCESSORIES
Magna International Inc. MGA
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY11 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$42.0B
▼ 1.9% vs FY2024
Dividend streak
11 yrs
Raised every year since 2015
EPS · FY25
$2.93
Dividend / sh · FY25
$1.94
Payout · FY25
66%
ROE · FY25
6.9%
Net margin · FY25
2.0%
Dividend coverage
1.5×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 42.0B
Revenue, FY2025 · full 17-year series below
Revenue
Net income
2 cents of every revenue dollar became profit this year.
Per share
USD 2.93
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 1.5 times — the rest stayed in the company.
Profitability
6.9%
Return on equity, FY2025
ROE
Operating margin3.1%
Net margin2.0%
Return on assets2.7%
Each USD of equity produced 7 cents of profit this year.
Returned to shareholders
USD 681.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 544.0M
Net buybacksUSD 137.0M
Share of profit82.1%
Consecutive raises11 years
USD 544.0M in dividends and USD 137.0M in buybacks — 82% of the year's profit went back to shareholders.
Growth
+5.2% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+3.5%
+5.2%
+2.7%
+4.0%
Net income
+11.9%
+1.8%
−8.5%
−1.3%
EPS, diluted
+13.0%
+3.1%
−5.0%
Dividend / share
+2.5%
+3.9%
+8.2%
Returned to shareholders
−19.3%
+0.3%
−2.4%
+13.6%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.28B
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 31.4B
total assets, end of FY2025
Total assetsUSD 31.4B
EquityUSD 12.5B
CashUSD 1.6B
Gross debtUSD 4.7B
Net debtUSD 3.1B
Current ratio1.25×
Net debt stands at 25% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
42.0
42.8
42.8
37.8
36.2
32.6
39.4
40.8
36.6
36.4
32.1
34.4
34.8
30.8
28.7
23.5
16.9
Operating income $B
1.3
1.5
1.6
0.9
1.9
1.0
2.2
3.0
3.0
2.8
2.7
2.6
1.9
1.8
1.2
1.2
−0.5
EBITDA $B
2.9
3.1
3.0
2.3
·
·
·
·
·
·
3.5
3.5
3.0
2.6
1.9
1.9
−1.2
Income tax $B
0.4
0.4
0.3
0.2
0.4
0.3
0.6
0.6
0.7
0.7
0.7
0.7
0.4
0.3
0.2
0.2
−0.0
Net income $B
0.8
1.0
1.2
0.6
1.5
0.8
1.8
2.3
2.2
2.0
2.0
1.9
1.6
1.4
1.0
1.0
−0.5
EPS, diluted $
2.93
3.52
4.23
2.03
5.00
2.52
5.59
6.61
5.87
5.16
4.88
4.34
6.76
6.09
4.20
4.30
−2.03
Dividend / sh $
1.94
1.90
1.84
1.80
1.72
1.60
1.46
1.32
1.10
1.00
0.88
0.76
1.28
1.10
1.00
0.42
0.09
Payout %
66
53
43
87
34
62
25
20
18
19
18
17
18
18
23
10
−5
ROE %
6.9
8.6
10.6
5.2
13.0
6.8
16.4
21.0
20.9
21.7
22.8
20.6
16.4
16.3
12.6
12.5
·
Shares out B
0.28
0.29
0.29
0.30
0.30
0.30
0.32
0.36
0.38
0.40
·
0.21
0.22
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
50 of 50
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed