MARKETS / NYSE / MGA

NYSE · MOTOR VEHICLE PARTS & ACCESSORIES

Magna International Inc. MGA

17 fiscal years on record · USD · FY2025 reported · SEC filings only

9 YEARS OF DIVIDEND GROWTH

Revenue

$42.0B

▼ 1.9% YoY

Net income

$829.0M

▼ 17.8% YoY

Free cash flow

$2.3B

▲ 56.9% YoY

In brief

What this company does

Magna supplies products and services to a large number of customers worldwide. General Motors and Mercedes-Benz each accounted for 15% of consolidated sales in 2025, Ford and BMW for 12% each, and Volkswagen and Stellantis for 11% each. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems and Complete Vehicles. The Body Exteriors & Structures segment takes in body and chassis systems and exterior systems operations, and its principal geographic markets based on 2025 sales are North America and Europe. The Power and Vision segment gathers global operations producing powertrain systems, electronics systems, mechatronics, mirrors and lighting systems, and roof systems, sold principally into North America, Europe and Asia. The Seating Systems segment holds the global seating systems operations, with North America and Europe as its principal markets. The Complete Vehicles segment carries the global complete vehicle engineering and manufacturing operations, whose principal geographic market by 2025 sales is Europe.

Written from the business description in MAGNA INTERNATIONAL INC's annual report to the U.S. Securities and Exchange Commission, filed 27 March 2026. Every sentence was checked against that document before publication.

Growth

USD 42.0B

Revenue, FY2025 · full 17-year series below

Revenue $B Net income $B

FY2025 · Revenue 42.0 · Net income 0.8

Compound annual growth

Revenue

+3.5%

+5.2%

+2.7%

+4.0%

Net income

+11.9%

+1.8%

−8.5%

−1.3%

EPS, diluted

+13.0%

+3.1%

Dividend / share

+2.5%

+3.9%

Returned to shareholders

−19.3%

+0.3%

−2.4%

+13.6%

3 yrs

5 yrs

10 yrs

15 yrs

Revenue compounded at +5.2% a year over five years — but profit grew slower: net income at +1.8%, earnings per share at +3.1%.

The share count fell from 0.30B to 0.28B — the buyback concentrates the same profit into fewer slices.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

2 cents

of every revenue dollar became profit

Operating margin Net margin

FY2025 · Operating 3.1% · Net 2.1%

ROE

FY2025 · ROE 6.9%

Gross margin14.3%

Operating margin3.1%

Net margin2.1%

Return on assets2.8%

EBITDAUSD 2.9B

Each USD of equity produced 7 cents of profit this year.

Cash & shareholders

USD 681.0M

returned in FY2025 · dividends + net buybacks

Free cash flow $B

FY2025 · FCF 2.3

Net buybacks $B Dividends $B

FY2025 · Dividends 0.5 · Net buybacks 0.1

Dividends paidUSD 544.0M

Net buybacksUSD 137.0M

Share of profit82.1%

Consecutive raises9 years (since the 2016 share-count change)

USD 544.0M in dividends and USD 137.0M in buybacks — 82% of the year's profit went back to shareholders.

Total assetsUSD 31.4B

EquityUSD 12.5B

CashUSD 1.6B

Gross debtUSD 4.7B

Net debtUSD 3.1B

Current ratio1.25×

Net debt stands at 25% of equity.

The 17-year record

17 fiscal years

Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative

Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue $B	42.0	42.8	42.8	37.8	36.2	32.6	39.4	40.8	36.6	36.4	32.1	34.4	34.8	30.8	28.7	23.5	16.9
Operating income $B	1.3	1.5	1.6	0.9	1.9	1.0	2.2	3.0	3.0	2.8	2.7	2.6	1.9	1.8	1.2	1.2	−0.5
EBITDA $B	2.9	3.1	3.0	2.3	·	·	·	·	·	·	3.5	3.5	3.0	2.6	1.9	1.9	−1.2
Income tax $B	0.4	0.4	0.3	0.2	0.4	0.3	0.6	0.6	0.7	0.7	0.7	0.7	0.4	0.3	0.2	0.2	−0.0
Net income $B	0.8	1.0	1.2	0.6	1.5	0.8	1.8	2.3	2.2	2.0	2.0	1.9	1.6	1.4	1.0	1.0	−0.5
Free cash flow $B	2.3	1.5	0.6	0.4	1.6	2.1	2.5	2.1	1.5	1.5	0.7	1.3	1.4	0.9	−0.0	1.1	−0.1
EPS, diluted $	2.93	3.52	4.23	2.03	5.00	2.52	5.59	6.61	5.87	5.16	4.88	4.34	6.76	6.09	4.20	4.30	−2.03
Dividend / sh $	1.94	1.90	1.84	1.80	1.72	1.60	1.46	1.32	1.10	1.00	0.88	0.76	1.28	1.10	1.00	0.42	0.09
Payout %	66	53	43	87	34	62	25	20	18	19	18	17	18	18	23	10	−5
ROE %	6.9	8.6	10.6	5.2	13.0	6.8	16.4	21.0	20.9	21.7	22.8	20.6	16.4	16.3	12.6	12.5	·
Shares out B	0.28	0.29	0.29	0.30	0.30	0.30	0.32	0.36	0.38	0.40	·	0.21	0.22	·	·	·	·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance

Company facts, as filed

How we verify · 0 failures in 67 reconciliationsAUDITED

Reconciled in 17 of 19 fiscal years. 11 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures

ActivityMotor Vehicle Parts & Accessories

Listed onNYSE

Incorporated innot stated in the filings

Fiscal year endsDecember 31

Data on record since2009