MARKETS / NYSE / MOG-A

NYSE · MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT · LARGE CAP

Moog Inc. MOG-A

18 fiscal years on record · USD · FY2025 reported · SEC filings only

5 YEARS OF DIVIDEND GROWTH

Revenue

$3.9B

▲ 7.0% YoY

Net income

$235.0M

▲ 12.6% YoY

Free cash flow

$128.4M

▲ 179.8% YoY

In brief

What this company does

Moog is a worldwide designer, manufacturer and systems integrator of high performance precision motion and fluid controls and control systems for a broad range of applications in aerospace and defense and industrial markets. Net sales to Moog's five largest customers represented approximately 31% of its 2025 sales. Moog's twelve-month backlog was $3.0 billion as of September 27, 2025, an increase of 20% compared to September 28, 2024. Moog had more than 13,500 employees in over 20 countries. Moog's operations outside the United States are conducted primarily through wholly-owned foreign subsidiaries located predominantly in Europe and the Asia-Pacific region. Moog has four operating segments: Space and Defense, Military Aircraft, Commercial Aircraft and Industrial.

Written from the business description in MOOG INC.'s annual report to the U.S. Securities and Exchange Commission, filed 26 November 2025. Every sentence was checked against that document before publication.

Growth

USD 3.9B

Revenue, FY2025 · full 18-year series below

Revenue $B Net income $B

FY2025 · Revenue 3.9 · Net income 0.2

Compound annual growth

Revenue

+8.3%

+6.0%

+4.3%

+4.1%

Net income

+14.8%

+91.2%

+5.9%

+5.3%

EPS, diluted

+14.9%

+92.1%

+8.1%

+7.8%

Dividend / share

+3.7%

+8.9%

Returned to shareholders

+30.0%

−7.0%

−6.8%

+47.4%

3 yrs

5 yrs

10 yrs

15 yrs

Revenue compounded at +6.0% a year over five years — but profit grew faster: net income at +91.2%, earnings per share at +92.1%.

The share count fell from 0.03B to 0.03B — the buyback concentrates the same profit into fewer slices.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

6 cents

of every revenue dollar became profit

Operating margin Net margin

FY2025 · Operating 11.6% · Net 6.1%

ROE

FY2025 · ROE 12.3%

Gross margin27.4%

Operating margin11.6%

Net margin6.1%

Return on assets5.5%

EBITDAUSD 553.3M

Each USD of equity produced 12 cents of profit this year.

Cash & shareholders

USD 179.1M

returned in FY2025 · dividends + net buybacks

Free cash flow $M

FY2025 · FCF 128.4

Net buybacks $M Dividends $M

FY2025 · Dividends 36.4 · Net buybacks 142.7

Dividends paidUSD 36.4M

Net buybacksUSD 142.7M

Share of profit76.2%

Consecutive raises5 years

USD 36.4M in dividends and USD 142.7M in buybacks — 76% of the year's profit went back to shareholders.

Total assetsUSD 4.4B

EquityUSD 2.0B

CashUSD 62.0M

Gross debtUSD 945.7M

Net debtUSD 883.7M

Current ratio2.12×

Net debt stands at 44% of equity.

The 18-year record

18 fiscal years

Every figure from documents filed with the SEC · USD

row low → row highnegative

Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue $B	3.9	3.6	3.3	3.0	2.9	2.9	2.9	2.7	2.5	2.4	2.5	2.6	2.6	2.5	2.3	2.1	1.8	1.9
Operating income $B	0.4	0.4	0.3	0.3	0.3	0.2	0.3	0.3	0.3	0.2	0.2	0.3	0.2	0.3	0.2	0.2	0.2	·
EBITDA $B	0.6	0.5	0.4	0.4	0.4	0.3	0.4	0.4	0.3	0.3	0.3	0.4	0.3	0.4	0.3	0.3	0.2	·
Income tax $B	0.1	0.1	0.0	0.0	0.0	−0.0	0.1	0.1	0.0	0.0	0.1	0.1	0.0	0.1	0.0	0.0	0.0	0.0
Net income $B	0.2	0.2	0.2	0.2	0.2	0.0	0.2	0.1	0.1	0.1	0.1	0.2	0.1	0.2	0.1	0.1	0.1	0.1
Free cash flow $B	0.1	0.0	−0.0	0.1	0.2	0.2	0.1	0.0	0.1	0.1	0.3	0.2	0.2	0.1	0.1	0.1	0.0	0.0
EPS, diluted $	7.33	6.45	5.47	4.83	4.87	0.28	4.96	2.64	3.90	3.47	3.35	3.52	2.63	3.33	2.95	2.36	1.98	2.75
Dividend / sh $	1.15	1.11	1.07	1.03	1.00	0.75	1.00	0.50	0.00	0.00	·	·	·	·	·	·	·	·
Payout %	16	17	19	21	20	274	20	19	0	0	·	·	·	·	·	·	·	·
ROE %	12.3	12.2	11.5	10.9	11.9	0.7	13.7	7.8	12.8	12.8	11.3	11.0	8.5	12.2	11.8	9.9	8.3	12.0
Shares out B	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	·	·	·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance

Company facts, as filed

How we verify · 0 failures · 2 divergences in 88 reconciliationsAUDITED

Reconciled in 16 of 19 fiscal years. 2 of those reconciliations are divergences — the figures exist but don't fit the formula this check expects; that isn't the same as an error. 7 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures2 divergent

ActivityMisc Industrial & Commercial Machinery & Equipment

Listed onNYSE

Incorporated inNew York

Fiscal year endsOctober 3

Data on record since2008