Moog Inc. MOG-B
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Growth
Revenue compounded at +6.0% a year over the five years to FY2025 — but profit grew faster: net income at +91.2%, earnings per share at +92.1%.
The share count rose from 0.00B to 0.00B over the period.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Profitability
Each USD of equity produced 12 cents of profit this year.
The 18-year record
EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 3.9 | 3.6 | 3.3 | 3.0 | 2.9 | 2.9 | 2.9 | 2.7 | 2.5 | 2.4 | 2.5 | 2.6 | 2.6 | 2.5 | 2.3 | 2.1 | 1.8 | 1.9 |
| Operating income $B | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | ◌ |
| EBITDA $B | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | ◌ |
| Income tax $B | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net income $B | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Free cash flow $B | 0.1 | 0.0 | −0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| EPS, diluted $ | 7.33 | 6.45 | 5.47 | 4.83 | 4.87 | 0.28 | 4.96 | 2.64 | 3.90 | 3.47 | 3.35 | 3.52 | 2.63 | 3.33 | 2.95 | 2.36 | 1.98 | 2.75 |
| Dividend / sh $ | 1.15 | 1.11 | 1.07 | 1.03 | 1.00 | 0.75 | 1.00 | 0.50 | 0.00 | 0.00 | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ |
| Payout % | 16 | 17 | 19 | 21 | 20 | 274 | 20 | 19 | 0 | 0 | — | — | — | — | — | — | — | — |
| ROE % | 12.3 | 12.2 | 11.5 | 10.9 | 11.9 | 0.7 | 13.7 | 7.8 | 12.8 | 12.8 | 11.3 | 11.0 | 8.5 | 12.2 | 11.8 | 9.9 | 8.3 | 12.0 |
| Shares out B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ◌ | ◌ | ◌ |
Slide the table for earlier years. "—" not applicable · "◌" not available in our data.
Company facts, as filed
Reconciled in 16 of the 18 fiscal years we could check. 2 of those reconciliations are divergences — the figures exist but don't fit the formula this check expects; that isn't the same as an error. Four checks were skipped: the balance sheet is not tagged before 2009. One check was skipped: EPS is not tagged before 2008. One check was skipped: revenue is not tagged before 2008.