NYSE · MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT · LARGE CAP
Moog Inc. MOG-B
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY5 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$3.9B
▲ 7.0% vs FY2024
Dividend streak
5 yrs
Raised every year since 2021
EPS · FY25
$7.33
Dividend / sh · FY25
$1.15
Payout · FY25
16%
ROE · FY25
12.3%
Net margin · FY25
6.1%
Dividend coverage
6.4×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 3.9B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
6 cents of every revenue dollar became profit this year.
Per share
USD 7.33
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 6.4 times — the rest stayed in the company.
Profitability
12.3%
Return on equity, FY2025
ROE
Operating margin11.6%
Net margin6.1%
Return on assets5.5%
Each USD of equity produced 12 cents of profit this year.
Returned to shareholders
USD 179.1M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 36.4M
Net buybacksUSD 142.7M
Share of profit76.2%
Consecutive raises5 years
USD 36.4M in dividends and USD 142.7M in buybacks — 76% of the year's profit went back to shareholders.
Growth
+6.0% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+8.3%
+6.0%
+4.3%
+4.1%
Net income
+14.8%
+91.2%
+5.9%
+5.3%
EPS, diluted
+14.9%
+92.1%
+8.1%
+7.8%
Dividend / share
+3.7%
+8.9%
Returned to shareholders
+30.0%
−7.0%
−6.8%
+47.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.00B
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 4.4B
total assets, end of FY2025
Total assetsUSD 4.4B
EquityUSD 2.0B
CashUSD 62.0M
Gross debtUSD 945.7M
Net debtUSD 883.7M
Current ratio2.12×
Net debt stands at 44% of equity.
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
3.9
3.6
3.3
3.0
2.9
2.9
2.9
2.7
2.5
2.4
2.5
2.6
2.6
2.5
2.3
2.1
1.8
1.9
Operating income $B
0.4
0.4
0.3
0.3
0.3
0.2
0.3
0.3
0.3
0.2
0.2
0.3
0.2
0.3
0.2
0.2
0.2
·
EBITDA $B
0.6
0.5
0.4
0.4
0.4
0.3
0.4
0.4
0.3
0.3
0.3
0.4
0.3
0.4
0.3
0.3
0.2
·
Income tax $B
0.1
0.1
0.0
0.0
0.0
−0.0
0.1
0.1
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
Net income $B
0.2
0.2
0.2
0.2
0.2
0.0
0.2
0.1
0.1
0.1
0.1
0.2
0.1
0.2
0.1
0.1
0.1
0.1
EPS, diluted $
7.33
6.45
5.47
4.83
4.87
0.28
4.96
2.64
3.90
3.47
3.35
3.52
2.63
3.33
2.95
2.36
1.98
2.75
Dividend / sh $
1.15
1.11
1.07
1.03
1.00
0.75
1.00
0.50
0.00
0.00
·
·
·
·
·
·
·
·
Payout %
16
17
19
21
20
274
20
19
0
0
·
·
·
·
·
·
·
·
ROE %
12.3
12.2
11.5
10.9
11.9
0.7
13.7
7.8
12.8
12.8
11.3
11.0
8.5
12.2
11.8
9.9
8.3
12.0
Shares out B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
68 of 70
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 2 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed