NASDAQ · SERVICES-PREPACKAGED SOFTWARE · SMALL CAP
Meridian Holdings Inc./NV MRDN
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$182.9M
▲ 21.0% vs FY2024
EPS · FY25
$-7.76
Dividend / sh · FY25
—
Payout · FY25
-0%
ROE · FY25
-121.3%
Net margin · FY25
-50.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 182.9M
Revenue, FY2025 · full 17-year series below
Revenue
Net income
The company lost 50 cents on every revenue dollar this year.
Per share
USD -7.76
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
-121.3%
Return on equity, FY2025
ROE
Operating margin-52.6%
Net margin-50.3%
Return on assets-55.4%
Each USD of equity lost 121 cents this year.
Returned to shareholders
USD 3.1M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 144,782.00
Net buybacksUSD 3.0M
Share of profit-3.4%
Consecutive raises—
USD 144,782.00 in dividends and USD 3.0M in buybacks went back to shareholders in a year without profit.
Growth
+103.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+71.8%
+103.6%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.01B
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 118.1M
total assets, end of FY2025
Total assetsUSD 118.1M
EquityUSD 46.5M
CashUSD 18.1M
Gross debtUSD 17.2M
Net debtUSD -906,358.00
Current ratio0.59×
The company holds more cash than debt.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
Operating income $B
−0.1
0.0
0.0
0.0
·
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
EBITDA $B
−0.1
0.0
0.0
0.0
·
0.0
·
·
·
·
−0.0
−0.0
−0.0
−0.0
·
·
·
Income tax $B
−0.0
0.0
0.0
0.0
·
0.0
·
·
·
·
0.0
0.0
·
·
·
·
·
Net income $B
−0.1
−0.0
0.0
0.0
·
0.0
0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−7.76
−0.16
0.16
0.01
·
0.01
0.06
−0.17
0.00
−45.08
−0.00
−0.01
−0.01
−0.01
·
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
−0
−55
13
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−121.3
−1.7
31.9
0.2
·
5.6
·
·
·
·
·
·
·
·
·
·
−21328.6
Shares out B
0.01
0.01
0.08
0.03
0.03
0.02
2.85
2.62
0.14
0.00
0.00
3.47
0.10
0.05
0.05
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
52 of 54
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 2 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed