NYSE · SERVICES-BUSINESS SERVICES, NEC · LARGE CAP
Msci Inc. MSCI
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY11 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$3.1B
▲ 9.7% vs FY2024
Dividend streak
11 yrs
Raised every year since 2015
EPS · FY25
—
Dividend / sh · FY25
$7.20
Payout · FY25
46%
ROE · FY25
—
Net margin · FY25
38.4%
Dividend coverage
2.2×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 3.1B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
38 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 2.2 times — the rest stayed in the company.
Profitability
—
Return on equity, FY2025
ROE
Operating margin54.7%
Net margin38.4%
Return on assets21.6%
Returned to shareholders
USD 3.0B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 556.5M
Net buybacksUSD 2.5B
Share of profit252.3%
Consecutive raises11 years
USD 556.5M in dividends and USD 2.5B in buybacks — 252% of the year's profit, so the payout drew on cash built up earlier.
Growth
+13.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+11.7%
+13.1%
+11.3%
+10.9%
Net income
+11.4%
+14.8%
+18.3%
+18.7%
EPS, diluted
+13.5%
+17.1%
+22.7%
+21.8%
Dividend / share
+16.3%
+19.8%
+24.6%
Returned to shareholders
+19.7%
+24.2%
+14.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years−10.9%
Change, 10 years−27.2%
The share count shrank 11% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.7B
total assets, end of FY2025
Total assetsUSD 5.7B
EquityUSD -2.7B
CashUSD 515.3M
Gross debtUSD 6.2B
Net debtUSD 5.7B
Current ratio0.90×
Net debt stands at -214% of equity.
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
3.1
2.9
2.5
2.2
2.0
1.7
1.6
1.4
1.3
1.2
1.1
1.0
0.9
0.8
0.9
0.7
0.4
0.4
Operating income $B
1.7
1.5
1.4
1.2
1.1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.1
EBITDA $B
1.7
1.5
1.4
1.2
1.1
0.9
0.8
0.7
0.6
0.5
0.4
0.4
0.4
0.3
0.3
0.2
0.2
0.1
Income tax $B
0.3
0.2
0.2
0.2
0.1
0.1
0.0
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
Net income $B
1.2
1.1
1.1
0.9
0.7
0.6
0.6
0.5
0.3
0.3
0.2
0.3
0.2
0.2
0.2
0.1
0.1
0.1
EPS, diluted $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend / sh $
7.20
6.40
5.52
4.58
3.64
2.92
2.52
1.92
1.32
1.00
0.80
0.18
·
·
·
·
·
·
Payout %
46
46
38
43
42
41
40
34
39
37
39
7
·
·
·
·
·
·
ROE %
·
·
·
·
·
·
·
433.1
84.6
42.8
19.2
19.0
14.9
13.6
14.6
11.6
20.6
23.8
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
51 of 52
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 1 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed