NASDAQ · SERVICES-ADVERTISING · MID CAP
National Cinemedia, Inc. NCMI
17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$243.2M
▲ 1.0% vs FY2024
EPS · FY25
$-0.11
Dividend / sh · FY25
$0.12
Payout · FY25
-108%
ROE · FY25
-2.7%
Net margin · FY25
-4.4%
Dividend coverage
-0.9×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 243.2M
Revenue, FY2025 · full 17-year series below
Revenue
Net income
The company lost 4 cents on every revenue dollar this year.
Per share
USD -0.11
Diluted EPS, FY2025
EPS
Dividend
The dividend was paid in a year without profit.
Profitability
-2.7%
Return on equity, FY2025
ROE
Operating margin-5.7%
Net margin-4.4%
Return on assets-2.0%
Each USD of equity lost 3 cents this year.
Returned to shareholders
USD 33.4M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 11.4M
Net buybacksUSD 22.0M
Share of profit-315.1%
Consecutive raises—
USD 11.4M in dividends and USD 22.0M in buybacks went back to shareholders in a year without profit.
Growth
+21.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−0.8%
+21.9%
−5.9%
−3.7%
Dividend / share
+2.9%
−21.4%
−18.1%
−11.3%
Returned to shareholders
+52.1%
+0.9%
−4.4%
−0.3%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.09B
Shares outstanding, FY2025
Change, 5 years+19.6%
Change, 10 years+57.6%
The share count grew 20% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 490.6M
total assets, end of FY2025
Total assetsUSD 490.6M
EquityUSD 375.4M
CashUSD 34.6M
Gross debtUSD 12.0M
Net debtUSD -22.6M
Current ratio2.22×
The company holds more cash than debt.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.2
0.2
0.2
0.2
0.1
0.1
0.4
0.4
0.4
0.4
0.4
0.4
0.5
0.4
0.4
0.4
0.4
Operating income $B
−0.0
−0.0
−0.0
0.0
−0.1
−0.1
0.2
0.2
0.2
0.2
0.1
0.2
0.2
0.2
0.2
0.2
0.2
EBITDA $B
·
·
·
·
·
·
·
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
−0.0
−0.0
0.7
−0.0
−0.0
−0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS, diluted $
−0.11
−0.23
14.34
−3.50
−0.61
−0.84
0.46
0.37
0.48
0.54
0.19
0.23
0.73
0.24
0.58
0.62
0.62
Dividend / sh $
0.12
·
·
0.11
0.20
0.40
0.68
0.68
0.88
0.88
0.88
1.38
0.88
0.88
0.84
0.72
0.64
Payout %
−108
−1
0
−33
−35
−49
148
183
101
166
463
604
119
363
144
119
105
ROE %
−2.7
−5.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Shares out B
0.09
0.10
0.10
·
0.00
0.08
0.08
0.08
0.08
0.06
0.06
0.06
0.06
0.05
0.05
0.05
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
49 of 49
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed