NASDAQ · SERVICES-COMPUTER PROGRAMMING SERVICES · SMALL CAP
Earlyworks Co. Ltd. PDC
5 fiscal years on record · JPY · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
¥440.4M
▲ 145.5% vs FY2023
EPS · FY24
¥-17.03
Dividend / sh · FY24
—
Payout · FY24
—
ROE · FY24
-126.8%
Net margin · FY24
-58.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
JPY 440.4M
Revenue, FY2024 · full 5-year series below
Revenue
Net income
The company lost 58 cents on every revenue dollar this year.
Per share
JPY -17.03
Diluted EPS, FY2024
EPS
The company pays no cash dividend.
Profitability
-126.8%
Return on equity, FY2024
ROE
Operating margin-55.8%
Net margin-58.3%
Return on assets-67.0%
Each JPY of equity lost 127 cents this year.
Returned to shareholders
—
returned in FY2024 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
—
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−1.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.02B
Shares outstanding, FY2024
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
JPY 190.5M
total assets, end of FY2024
Total assetsJPY 190.5M
EquityJPY 74.0M
CashJPY 104.4M
Gross debtJPY 49.1M
Net debtJPY -55.3M
Current ratio1.74×
The company holds more cash than debt.
History
5 fiscal years
Every figure from documents filed with the SEC · JPY
Metric
2024
2023
2022
2021
2020
Revenue ¥B
0.4
0.2
0.0
0.5
0.2
Operating income ¥B
−0.2
−0.4
−0.4
−0.6
−0.1
EBITDA ¥B
−0.2
−0.4
−0.4
−0.6
−0.1
Income tax ¥B
·
−0.0
−0.0
0.0
−0.0
Net income ¥B
−0.3
−0.3
−0.4
−0.6
−0.1
EPS, diluted ¥
−17.03
−22.77
−27.62
−43.62
−5.26
Dividend / sh ¥
·
·
·
·
·
Payout %
·
·
·
·
·
ROE %
−126.8
−124.7
−95.7
−131.8
−21.8
Shares out B
0.02
0.02
0.01
0.01
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
18 of 18
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed