MARKETS / BALCAO / PHCI
BALCAO · SERVICES-MANAGEMENT CONSULTING SERVICES · SMALL CAP

Panamera Holdings Corporation PHCI

11 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$241,430
▲ 1129.1% vs FY2024
EPS · FY25
$-0.01
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-242.5%
Net margin · FY25
-222.2%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 241,430.00
Revenue, FY2025 · full 11-year series below
Revenue Net income
8e-050.000160.000240.000320.0-0.020152018202120242025
8e-050.000160.000240.000320.0-0.02016201920222025

The company lost 222 cents on every revenue dollar this year.

Per share
USD -0.01
Diluted EPS, FY2025
EPS
0.40.81.2-0.0120152018202120242025
0.40.81.2-0.012016201920222025

The company pays no cash dividend.

Profitability
-242.5%
Return on equity, FY2025
ROE
0.250.50.751-242.5%20152018202120242025
0.250.50.751-242.5%2016201920222025
Operating margin-226.0%
Net margin-222.2%
Return on assets-118.0%

Each USD of equity lost 243 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+79.6%
+22.0%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.05B
Shares outstanding, FY2025
0.020.0520152018202120242025
0.020.052016201920222025
Change, 5 years+16.1%
Change, 10 years

The share count grew 16% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 803,519.00
total assets, end of FY2025
Total assetsUSD 803,519.00
EquityUSD 624,455.00
CashUSD 85,980.00
Current ratio0.61×

Equity funds 78% of total assets.

History
11 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
0.0
0.0
0.0
0.0
·
·
·
·
·
·
0.0
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
·
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Net income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−0.01
−0.38
−0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
ROE %
−242.5
·
−677248.9
·
·
·
·
·
·
·
·
Shares out B
0.05
0.05
0.04
0.04
0.04
0.02
0.02
0.02
0.02
0.02
0.02

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
29 of 29
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed