NASDAQ · CRUDE PETROLEUM & NATURAL GAS · SMALL CAP
Prairie Operating Co. PROP
16 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$241.6M
▲ 2943.8% vs FY2024
EPS · FY25
$-1.35
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
35.0%
Net margin · FY25
13.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 241.6M
Revenue, FY2025 · full 16-year series below
Revenue
Net income
13 cents of every revenue dollar became profit this year.
Per share
USD -1.35
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
35.0%
Return on equity, FY2025
ROE
Operating margin27.1%
Net margin13.3%
Return on assets5.8%
Each USD of equity produced 35 cents of profit this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
+257.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+675.8%
+257.8%
+26.0%
+34.0%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.06B
Shares outstanding, FY2025
Change, 5 years+91.5%
Change, 10 years—
The share count grew 91% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 944.5M
total assets, end of FY2025
Total assetsUSD 944.5M
EquityUSD 130.2M
CashUSD 20,000.00
Current ratio0.63×
Equity funds 14% of total assets.
History
16 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
0.1
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
0.0
−0.0
−0.0
EBITDA $B
0.1
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
0.0
−0.0
−0.0
Income tax $B
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net income $B
0.0
−0.0
−0.1
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−1.35
−2.65
−16.51
·
−3.71
−0.58
−0.62
−0.76
−0.08
−0.03
−0.08
0.02
−0.09
−0.09
−0.08
−0.08
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
35.0
−88.0
−470.1
·
−411.4
·
·
·
·
−92.1
−151.4
30.4
·
·
·
·
Shares out B
0.06
0.02
0.01
0.00
0.01
0.00
0.00
0.00
0.07
0.07
0.05
0.05
0.05
0.04
0.04
0.03
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
59 of 59
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed