MARKETS / NASDAQ / RPAY
NASDAQ · SERVICES-BUSINESS SERVICES, NEC · MID CAP

Repay Holdings Corp. RPAY

9 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$309.3M
▼ 1.2% vs FY2024
EPS · FY25
$-3.00
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-41.2%
Net margin · FY25
-83.0%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 309.3M
Revenue, FY2025 · full 9-year series below
Revenue Net income
0.080.160.240.320.3-0.32017202020232025
0.080.160.240.320.3-0.32017202020232025

The company lost 83 cents on every revenue dollar this year.

Per share
USD -3.00
Diluted EPS, FY2025
EPS
0.40.81.2-3.002017202020232025
0.40.81.2-3.002017202020232025

The company pays no cash dividend.

Profitability
-41.2%
Return on equity, FY2025
ROE
200004000060000-41.2%2017202020232025
200004000060000-41.2%2017202020232025
Operating margin-82.4%
Net margin-83.0%
Return on assets-18.5%

Each USD of equity lost 41 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
+14.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+3.5%
+14.8%
Returned to shareholders
+10.1%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2025
0.010.012017202020232025
0.010.012017202020232025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 1.2B
total assets, end of FY2025
Total assetsUSD 1.2B
EquityUSD 484.4M
CashUSD 115.7M
Gross debtUSD 426.5M
Net debtUSD 310.9M
Current ratio0.82×

Net debt stands at 64% of equity.

History
9 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue $B
0.3
0.3
0.3
0.3
0.2
0.2
0.1
0.1
0.1
Operating income $B
−0.3
−0.0
−0.1
−0.0
−0.1
−0.0
−0.0
0.0
0.0
EBITDA $B
−0.3
−0.0
−0.1
−0.0
−0.1
−0.0
·
0.0
0.0
Income tax $B
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
·
·
·
Net income $B
−0.3
−0.0
−0.1
0.0
−0.1
−0.1
·
0.0
0.0
EPS, diluted $
−3.00
−0.11
−1.23
0.12
−0.60
−2.02
·
−0.14
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
ROE %
−41.2
−1.3
−12.9
1.5
−7.2
−29.2
·
419.8
47887.7
Shares out B
·
·
·
·
·
·
·
·
0.01

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
30 of 31
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 1 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed