MARKETS / BALCAO / RTCJF
BALCAO · SERVICES-PREPACKAGED SOFTWARE · MID CAP

Baijiayun Group Ltd. RTCJF

16 fiscal years on record · CNY · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
¥42.5M
▼ 28.9% vs FY2023
EPS · FY24
¥-15.58
Dividend / sh · FY24
Payout · FY24
ROE · FY24
-97.7%
Net margin · FY24
-43.9%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
CNY 42.5M
Revenue, FY2024 · full 16-year series below
Revenue Net income
0.20.40.60.0-0.0200920122015201820212024
0.20.40.60.0-0.02015201820212024

The company lost 44 cents on every revenue dollar this year.

Per share
CNY -15.58
Diluted EPS, FY2024
EPS
24-15.58200920122015201820212024
24-15.582015201820212024

The company pays no cash dividend.

Profitability
-97.7%
Return on equity, FY2024
ROE
2468-97.7%200920122015201820212024
2468-97.7%2015201820212024
Operating margin-49.6%
Net margin-43.9%
Return on assets-31.8%

Each CNY of equity lost 98 cents this year.

Returned to shareholders
returned in FY2024 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
+12.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−14.7%
+12.7%
−17.3%
−12.6%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2024
0.010.04200920122015201820212024
0.000.042015201820212024
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
CNY 56.1M
total assets, end of FY2024
Total assetsCNY 56.1M
EquityCNY 12.9M
CashCNY 8.7M
Gross debtCNY 9.8M
Net debtCNY 1.1M
Current ratio1.05×

Net debt stands at 8% of equity.

History
16 fiscal years
Every figure from documents filed with the SEC · CNY
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue ¥B
0.0
0.1
0.1
0.1
0.0
0.0
0.3
0.3
0.3
0.2
0.3
0.3
0.4
0.5
0.5
0.3
Operating income ¥B
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
−0.0
−0.0
−0.1
−0.1
−0.1
−0.1
0.0
0.1
−0.0
EBITDA ¥B
−0.0
−0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
−0.0
0.1
0.1
0.0
Income tax ¥B
−0.0
−0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
Net income ¥B
−0.0
−0.1
−0.0
−0.0
0.0
0.0
−0.0
−0.0
−0.1
−0.1
−0.1
−0.1
−0.1
0.0
0.0
−0.0
EPS, diluted ¥
−15.58
−85.02
−10.00
−2.40
−0.05
0.03
−6.79
−14.09
−16.68
−21.15
−21.84
−4.51
−4.17
1.61
3.12
−1.45
Dividend / sh ¥
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−97.7
−145.7
−17.5
·
3.6
1.8
−10.6
−18.9
−18.6
−19.5
−16.8
−12.0
−10.0
3.7
7.4
·
Shares out B
·
·
0.04
0.04
0.04
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
59 of 61
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 1 failures and 1 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed