MARKETS / US / SCDA
US · SERVICES-PREPACKAGED SOFTWARE

B-Scada, Inc. SCDA

6 fiscal years on record · USD · FY2015 reported
SEC FILINGS ONLY
Revenue · FY2015
$1.9M
▼ 5.0% vs FY2014
EPS · FY15
$-0.01
Dividend / sh · FY15
Payout · FY15
ROE · FY15
-16.2%
Net margin · FY15
-20.6%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.9M
Revenue, FY2015 · full 6-year series below
Revenue Net income
0.00080.00160.00240.0-0.0201020132015
0.00080.00160.00240.0-0.0201020132015

The company lost 21 cents on every revenue dollar this year.

Per share
USD -0.01
Diluted EPS, FY2015
EPS
0.40.81.2-0.01201020132015
0.40.81.2-0.01201020132015

The company pays no cash dividend.

Profitability
-16.2%
Return on equity, FY2015
ROE
80160240-16.2%201020132015
80160240-16.2%201020132015
Operating margin-28.9%
Net margin-20.6%
Return on assets-13.6%

Each USD of equity lost 16 cents this year.

Returned to shareholders
returned in FY2015 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
+18.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+21.8%
+18.6%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.03B
Shares outstanding, FY2015
0.020.03201020132015
0.020.03201020132015
Change, 5 years+10.8%
Change, 10 years

The share count grew 11% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.8M
total assets, end of FY2015
Total assetsUSD 2.8M
EquityUSD 2.3M
CashUSD 840,777.00
Gross debtUSD 102,427.00
Net debtUSD -738,350.00
Current ratio2.81×

The company holds more cash than debt.

History
6 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2015
2014
2013
2012
2011
2010
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
−0.0
0.0
0.0
0.0
0.0
−0.0
EBITDA $B
·
·
·
·
·
·
Income tax $B
−0.0
−0.0
−0.0
·
·
·
Net income $B
−0.0
0.0
0.0
0.0
0.0
−0.0
EPS, diluted $
−0.01
0.04
0.04
0.01
·
−0.01
Dividend / sh $
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
ROE %
−16.2
60.1
238.6
·
·
·
Shares out B
0.03
0.03
0.02
0.02
0.02
0.02

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
16 of 16
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed