NYSE · SERVICES-MISCELLANEOUS BUSINESS SERVICES · LARGE CAP
Sea Limited SE
11 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$22.9B
▲ 36.4% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
15.1%
Net margin · FY25
6.9%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 22.9B
Revenue, FY2025 · full 11-year series below
Revenue
Net income
7 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
15.1%
Return on equity, FY2025
ROE
Operating margin8.7%
Net margin6.9%
Return on assets6.1%
Each USD of equity produced 15 cents of profit this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD -42.8M
Share of profit0.0%
Consecutive raises—
Growth
+39.3% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+22.6%
+39.3%
+54.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 29.4B
total assets, end of FY2025
Total assetsUSD 29.4B
EquityUSD 12.5B
CashUSD 4.2B
Current ratio1.58×
Equity funds 43% of total assets.
History
11 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
22.9
16.8
13.1
12.4
10.0
4.4
2.2
0.8
0.4
0.3
0.3
Operating income $B
2.0
0.7
0.2
−1.5
−1.6
−1.3
−0.9
−1.0
−0.5
−0.2
−0.1
EBITDA $B
2.4
1.1
0.7
−1.1
−1.3
−1.1
−0.8
−0.9
−0.5
−0.2
−0.1
Income tax $B
0.7
0.3
0.3
0.2
0.3
0.1
0.1
0.0
0.0
0.0
0.0
Net income $B
1.6
0.4
0.2
−1.7
−2.0
−1.6
−1.5
−1.0
−0.6
−0.2
−0.1
EPS, diluted $
·
·
·
·
·
·
·
·
·
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
ROE %
15.1
5.9
2.4
−25.2
−38.0
−71.2
−318.2
−851.1
−326.5
·
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
42 of 42
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed