NYSE · OIL & GAS FIELD MACHINERY & EQUIPMENT · LARGE CAP
Solaris Energy Infrastructure, Inc. SEI
11 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$622.2M
▲ 98.7% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
$0.48
Payout · FY25
72%
ROE · FY25
6.6%
Net margin · FY25
4.8%
Dividend coverage
15.9×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 622.2M
Revenue, FY2025 · full 11-year series below
Revenue
Net income
5 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 15.9 times — the rest stayed in the company.
Profitability
6.6%
Return on equity, FY2025
ROE
Operating margin21.8%
Net margin4.8%
Return on assets1.8%
Each USD of equity produced 7 cents of profit this year.
Returned to shareholders
USD 21.8M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 21.8M
Net buybacksUSD 0.00
Share of profit72.1%
Consecutive raises—
USD 21.8M in dividends — 72% of the year's profit went back to shareholders.
Growth
+44.0% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+24.8%
+44.0%
+45.9%
Net income
+12.6%
Dividend / share
+4.6%
+2.7%
Returned to shareholders
+16.4%
−11.0%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.1B
total assets, end of FY2025
Total assetsUSD 2.1B
EquityUSD 564.3M
CashUSD 353.3M
Gross debtUSD 184.0M
Net debtUSD -169.3M
Current ratio2.96×
The company holds more cash than debt.
History
11 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
0.6
0.3
0.3
0.3
0.2
0.1
0.2
0.2
0.1
0.0
0.0
Operating income $B
0.1
0.1
0.0
0.0
−0.0
−0.1
0.1
0.1
0.0
0.0
−0.0
EBITDA $B
0.2
0.1
0.1
0.1
0.0
−0.0
0.1
0.1
0.0
0.0
0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
0.0
0.0
0.0
0.0
−0.0
−0.0
0.1
0.0
−0.0
0.0
−0.0
EPS, diluted $
·
·
·
·
·
·
·
·
·
·
·
Dividend / sh $
0.48
0.48
0.45
0.42
0.42
0.42
0.41
0.10
·
·
·
Payout %
72
92
58
65
−1545
−42
25
6
·
·
·
ROE %
6.6
5.6
11.5
10.1
−0.4
−12.6
22.5
27.2
−4.5
3.9
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
22 of 22
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed