Tidewater Inc. TDW
Revenue compounded at +27.8% a year over five years.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Each USD of equity produced 27 cents of profit this year.
EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 1.4 | 1.3 | 1.0 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 1.0 | 1.5 | 1.4 | 1.2 | 1.1 | 1.1 | 1.2 | 1.4 |
| Operating income $B | 0.3 | 0.3 | 0.2 | 0.0 | −0.1 | −0.2 | −0.1 | −0.1 | −0.6 | −0.1 | −0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 |
| EBITDA $B | 0.4 | 0.5 | 0.3 | 0.1 | −0.0 | −0.1 | −0.0 | −0.1 | · | · | · | · | · | · | · | · | · |
| Income tax $B | −0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Net income $B | 0.3 | 0.2 | 0.1 | −0.0 | −0.1 | −0.2 | −0.1 | −0.2 | −0.7 | −0.2 | −0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.4 |
| Free cash flow $B | 0.4 | 0.3 | 0.1 | 0.0 | 0.0 | −0.0 | −0.0 | −0.0 | 0.0 | 0.1 | −0.0 | −0.5 | −0.2 | −0.1 | −0.4 | −0.1 | 0.1 |
| EPS, diluted $ | 6.64 | 3.40 | 1.84 | −0.49 | −3.14 | −4.86 | −3.71 | −6.45 | −14.02 | −3.41 | −1.34 | 2.82 | 3.03 | 1.70 | 2.05 | 5.02 | 7.89 |
| Dividend / sh $ | · | · | · | · | · | · | · | · | · | 0.75 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Payout % | · | · | · | · | · | · | · | · | · | −22 | −75 | 36 | 33 | 59 | 49 | 20 | 13 |
| ROE % | 27.0 | 16.8 | 10.2 | −2.8 | −16.9 | −21.4 | −13.1 | −15.9 | −33.6 | −6.7 | −2.5 | 5.4 | 5.9 | 3.5 | 4.2 | 11.0 | 18.1 |
| Shares out B | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | · | · | · | · | · | · | · | · | · |
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Reconciled in 9 of 19 fiscal years. 9 of those reconciliations are divergences — the figures exist but don't fit the formula this check expects; that isn't the same as an error. 9 checks could not be computed.