ES
MARKETS / NASDAQ / TNMG
NASDAQ · SERVICES-ADVERTISING · SMALL CAP

TNL Mediagene TNMG

3 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$48.5M
▲ 35.3% vs FY2023
EPS · FY24
$-3.46
Dividend / sh · FY24
—
Payout · FY24
—
ROE · FY24
-155.9%
Net margin · FY24
-175.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 48.5M
Revenue, FY2024 · full 3-year series below
Revenue Net income
0.020.040.060.0-0.120222024
0.020.040.060.0-0.120222024

The company lost 175 cents on every revenue dollar this year.

Per share
USD -3.46
Diluted EPS, FY2024
EPS
0.40.81.2-3.4620222024
0.40.81.2-3.4620222024

The company pays no cash dividend.

Profitability
-155.9%
Return on equity, FY2024
ROE
0.250.50.751-155.9%20222024
0.250.50.751-155.9%20222024
Operating margin-157.4%
Net margin-175.3%
Return on assets-80.0%

Each USD of equity lost 156 cents this year.

Returned to shareholders
—
returned in FY2024 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—

Growth
—
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.03B
Shares outstanding, FY2024
0.010.0320222024
0.010.0320222024
Change, 5 years—
Change, 10 years—

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 92.9M
total assets, end of FY2024
Total assetsUSD 92.9M
EquityUSD 36.4M
CashUSD 3.6M
Gross debtUSD 9.0M
Net debtUSD 5.4M
Current ratio0.54×

Net debt stands at 15% of equity.

History
3 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
Revenue $B
0.0
0.0
0.0
Operating income $B
−0.1
−0.0
−0.0
EBITDA $B
−0.1
−0.0
·
Income tax $B
−0.0
−0.0
−0.0
Net income $B
−0.1
−0.0
−0.0
EPS, diluted $
−3.46
−0.04
−1.20
Dividend / sh $
·
·
·
Payout %
·
·
·
ROE %
−155.9
−1.1
·
Shares out B
0.03
0.02
0.01

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
10 of 10
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed