MARKETS / NYSE / VAL
NYSE · DRILLING OIL & GAS WELLS · LARGE CAP

Valaris Limited VAL

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$11.9M
▲ 24.0% vs FY2024
Dividend streak
2 yrs
Raised every year since 2024
EPS · FY25
$13.86
Dividend / sh · FY25
Payout · FY25
ROE · FY25
36.3%
Net margin · FY25
8258.8%
Dividend coverage
-0.0×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 11.9M
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.81.62.43.20.01.02008201120142017202020242025
0.81.62.43.20.01.02016201920232025

8259 cents of every revenue dollar became profit this year.

Per share
USD 13.86
Diluted EPS, FY2025
EPS Dividend
200004000013.862008201120142017202020242025
200004000013.862016201920232025

The dividend was paid in a year without profit.

Profitability
36.3%
Return on equity, FY2025
ROE
20406036.3%2008201120142017202020242025
20406036.3%2016201920232025
Operating margin4008.4%
Net margin8258.8%
Return on assets20.2%

Each USD of equity produced 36 cents of profit this year.

Returned to shareholders
USD 100.0M
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacksUSD 100.0M
Share of profit10.2%
Consecutive raises2 years

USD 100.0M in buybacks — 10% of the year's profit went back to shareholders.

Growth
−61.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−80.5%
−61.6%
Net income
+77.2%
+3.6%
EPS, diluted
+81.2%
+8.5%
Dividend / share
+9900.0%
+568.3%
+263.3%
Returned to shareholders
−3.4%
−3.0%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.07B
Shares outstanding, FY2025
0.080.072008201120142017202020242025
0.080.072016201920232025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.3B
total assets, end of FY2025
Total assetsUSD 5.3B
EquityUSD 3.2B
CashUSD 599.4M
Gross debtUSD 1.1B
Net debtUSD 486.6M
Current ratio1.77×

Net debt stands at 15% of equity.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
0.0
0.0
1.8
1.6
1.4
2.1
1.7
1.8
2.8
·
·
·
·
·
·
·
·
Operating income $B
0.5
0.4
0.1
0.0
−4.3
−0.7
−0.2
−0.1
0.9
−1.2
−2.4
1.7
1.4
0.8
0.6
0.9
1.3
EBITDA $B
0.6
0.5
0.2
0.1
−3.8
−0.1
0.2
·
·
·
·
·
·
·
·
·
·
Income tax $B
−0.4
0.0
−0.8
0.0
−0.3
0.1
0.1
0.1
0.1
−0.0
0.1
0.2
0.2
0.1
0.1
0.2
0.2
Net income $B
1.0
0.4
0.9
0.2
−4.9
−0.2
−0.6
−0.3
0.9
−1.6
−3.9
1.4
1.2
0.6
0.6
0.8
1.2
EPS, diluted $
13.86
5.12
11.51
2.33
−24.42
−1.14
−5.90
−3.66
3.13
−6.88
−16.88
6.07
5.04
3.08
4.06
5.48
8.02
Dividend / sh $
·
·
·
·
·
40000.00
0.16
0.04
0.04
0.60
3.00
2.25
1.50
1.40
1.07
0.10
0.10
Payout %
·
·
·
·
−0
−2
−3
−5
1
−9
−18
37
30
49
27
2
1
ROE %
36.3
17.7
52.8
14.9
−71.0
−2.3
−7.6
−3.6
12.1
−21.7
−37.2
11.5
10.3
7.1
10.1
14.2
·
Shares out B
0.07
0.07
0.07
0.08
·
·
·
·
·
·
·
·
·
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
51 of 51
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed