Skip to content
NASDAQ · SERVICES-ADVERTISING AGENCIES · SMALL CAP

Forcendra Holding Ltd. VSME

5 fiscal years on record · USD · FY2025 reported · SEC filings only
$7.5M
▼ 8.8% YoY
$-8.6M
$-3.5M

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

In brief

What this company does

We are a British Virgin Islands business company incorporated on August 30, 2022, as a holding company of our business, which is primarily operated through our indirect wholly-owned HK SAR subsidiaries, VS Media HK, and VS Communication, and our indirect wholly-owned Taiwan subsidiary, VS Media TW and our indirect wholly-owned Macau subsidiary, MLINK, and our indirect wholly-owned Singapore subsidiary, VS Media SG. Founded in 2013, our company manages a global network of digital Creators who create and publish content to social media platforms such as YouTube, Facebook, Instagram, and TikTok. We have developed two distinct but complementary business models: Marketing Services and Social Commerce. We purchase products from Brands and re-sell them to Creators to help Creators build their own eCommerce businesses. In some cases, we also help Creators sell products and merchandises directly to their fanbase/customers. As of December 31, 2025, we and our subsidiaries employ a total of 42 employees. 2 members of our staff are employed by VS Communication, 15 by VS Media HK, and 25 by VS Media TW.

Written from the business description in VS MEDIA Holdings Ltd's annual report to the U.S. Securities and Exchange Commission, filed 30 April 2026. Every sentence was checked against that document before publication.

Growth

USD 7.5M
Revenue, FY2025 · full 5-year series below
Revenue $M Net income $M
FY2025 · Revenue 7.5 · Net income -8.6
5M10M-4M-8M
202120242025
Compound annual growth
−5.9%
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

−114 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating -85.4% · Net -114.5%
10%20%30%-50%-100%
202120232025
ROE
FY2025 · ROE -317.9%
-100%-200%-300%
202120232025
Three returns, three denominators.

Each USD of equity lost 318 cents this year.

Cash & shareholders

·
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF -3.5
-3M-6M
202120232025

Total assetsUSD 9.3M
EquityUSD 4.1M
CashUSD 976,088.00
Current ratio1.47×

Equity funds 44% of total assets.

The 5-year record

5 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative—not applicable◌not available in our data
VSME, 5-year financial record
Metric 20252024202320222021
Revenue $B0.00.00.00.00.0
Operating income $B−0.0−0.0−0.0−0.0−0.0
EBITDA $B−0.0−0.0−0.0−0.0−0.0
Income tax $B◌◌◌◌◌
Net income $B−0.0−0.0−0.00.0−0.0
Free cash flow $B−0.0−0.0−0.0◌−0.0
EPS, diluted $−5.20−46.08−46.161.23−0.01
Dividend / sh $0.000.000.000.00◌
Payout % — not applicable: no dividend—————
ROE %−317.9−266.5−226.9——
Shares out B◌◌◌0.02◌

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

Provenance

Company facts, as filed

How we verify · 0 failures in 23 reconciliationsAUDITED

Reconciled in 5 of the 5 fiscal years we could check. 30 checks were skipped: the balance sheet is not tagged before 2022. 14 checks were skipped: EPS is not tagged before 2021. 14 checks were skipped: revenue is not tagged before 2021.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures
ActivityServices-Advertising Agencies
Listed onNASDAQ
Incorporated inoutside the United States — SEC code D8
Fiscal year endsDecember 31
SEC categoryemerging growth company
Data on record since2021

Share this section

Download image