NASDAQ · SERVICES-MISCELLANEOUS EQUIPMENT RENTAL & LEASING · LARGE CAP
Willscot Holdings Corporation WSC
11 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$2.3B
▼ 4.8% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
-96%
ROE · FY25
-5.7%
Net margin · FY25
-2.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 2.3B
Revenue, FY2025 · full 11-year series below
Revenue
Net income
The company lost 2 cents on every revenue dollar this year.
Per share
—
Diluted EPS, FY2025
EPS
Dividend
The company pays no cash dividend.
Profitability
-5.7%
Return on equity, FY2025
ROE
Operating margin8.0%
Net margin-2.3%
Return on assets-0.9%
Each USD of equity lost 6 cents this year.
Returned to shareholders
USD 51.1M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 51.1M
Net buybacks—
Share of profit-96.5%
Consecutive raises—
USD 51.1M in dividends went back to shareholders in a year without profit.
Growth
+12.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+2.1%
+12.4%
+17.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years−20.9%
Change, 10 years—
The share count shrank 21% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.8B
total assets, end of FY2025
Total assetsUSD 5.8B
EquityUSD 856.3M
CashUSD 14.6M
Gross debtUSD 3.6B
Net debtUSD 3.5B
Current ratio0.86×
Net debt stands at 414% of equity.
History
11 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
2.3
2.4
2.4
2.1
1.7
1.3
1.1
0.8
0.4
0.4
0.5
Operating income $B
0.2
0.3
0.7
0.5
0.3
0.2
0.1
0.0
−0.1
−0.0
−0.0
EBITDA $B
·
·
·
·
0.6
0.4
0.3
0.1
0.0
0.1
0.1
Income tax $B
−0.0
0.0
0.1
0.1
0.0
−0.1
−0.0
−0.0
−0.0
−0.0
−0.0
Net income $B
−0.1
0.0
0.5
0.3
0.2
0.1
−0.1
−0.0
−0.1
−0.0
−0.1
EPS, diluted $
·
·
·
·
·
·
·
·
·
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
0.00
0.00
0.00
Payout %
−96
0
0
·
·
·
·
·
·
·
·
ROE %
−5.7
2.5
33.7
19.1
7.9
5.8
−21.5
−4.7
−64.4
−219.9
−1431.7
Shares out B
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
33 of 36
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 3 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed