Skip to content
BALCAO · SERVICES-COMPUTER PROGRAMMING SERVICES · SMALL CAP

X3 Holdings Co. Ltd. XTKGF

10 fiscal years on record · USD · FY2025 reported · SEC filings only
$6.3M
▼ 45.8% YoY
$-26.2M
$-3.5M

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Growth

USD 6.3M
Revenue, FY2025 · full 10-year series below
Revenue $M Net income $M
FY2025 · Revenue 6.3 · Net income -26.2
15M30M-50M-100M
2016201920222025
Compound annual growth
−15.6%
−25.1%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at −25.1% a year over the five years to FY2025.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

−420 cents
lost on every revenue dollar
Operating margin Net margin
FY2025 · Operating -510.9% · Net -419.6%
-200%-400%-600%
201620202025
ROE
FY2025 · ROE -64.4%
100%200%300%-50%-100%-150%
201620202025
Three returns, three denominators.

Each USD of equity lost 64 cents this year.

Cash & shareholders

·
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF -3.5
2M3M-5M-10M
201620202025

Total assetsUSD 61.6M
EquityUSD 35.5M
CashUSD 2.2M
Gross debtUSD 6.3M
Net debtUSD 4.1M
Current ratio0.93×

Net debt stands at 11% of equity.

The 10-year record

10 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative—not applicable◌not available in our data
XTKGF, 10-year financial record
Metric 2025202420232022202120202019201820172016
Revenue $B0.00.00.00.00.00.00.00.00.00.0
Operating income $B−0.0−0.1−0.1−0.0−0.0−0.0−0.00.00.00.0
EBITDA $B−0.0−0.1−0.0−0.0−0.0−0.0−0.00.00.00.0
Income tax $B−0.0−0.0−0.0−0.0−0.0−0.0−0.00.00.00.0
Net income $B−0.0−0.1−0.1−0.0−0.0−0.0−0.00.00.00.0
Free cash flow $B−0.0−0.0−0.0−0.0−0.0−0.0−0.00.0−0.00.0
EPS, diluted $−202.46−993.64−10434.89−5678.80−45.51−1.13−1.290.220.580.50
Dividend / sh $◌◌◌◌◌◌◌◌◌◌
Payout % — not applicable: no dividend——————————
ROE %−64.4−85.3−93.0−23.1−12.0◌−174.926.6128.1341.2
Shares out B◌◌◌0.000.060.050.010.010.01◌

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

Provenance

Company facts, as filed

How we verify · 1 failure in 48 reconciliationsAUDITED

Reconciled in 9 of the 10 fiscal years we could check. 20 checks were skipped: the balance sheet is not tagged before 2017. Nine checks were skipped: EPS is not tagged before 2016. Nine checks were skipped: revenue is not tagged before 2016.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency1 failure
ActivityServices-Computer Programming Services
Listed onOTC market
Incorporated inoutside the United States — SEC code E9
Fiscal year endsDecember 31
Data on record since2016

Share this section

Download image