BRSL vs DIS
Brightstar Lottery PLC and Walt Disney Co., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | BRSL | DIS |
|---|---|---|
| Revenue | $2.5B | $94.4B |
| Net income | $147.0M | $12.4B |
| Gross margin | · | · |
| Net margin | 11.4% | 14.2% |
| Return on equity | 11.6% | 11.8% |
| Diluted EPS | $0.74 | $6.85 |
| Dividend / share | · | · |
| Payout ratio | 523.8% | 14.5% |
| Free cash flow | $-415.0M | $10.1B |
| Equity | $875.0M | $109.9B |
| Net debt / equity | 3.12× | 0.33× |
| Current ratio | 0.76× | 0.71× |
| Revenue CAGR 5y | −4.2% | 7.6% |
| Profit CAGR 5y | · | · |
DIS bills 37.6× the revenue of BRSL, and keeps more of each dollar of revenue as profit (14.2% against 11.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
9 years side by side
| Fiscal year | BRSL | DIS |
|---|---|---|
| FY2025 | $2.5B | $94.4B |
| FY2024 | $2.5B | $91.4B |
| FY2023 | $2.5B | $88.9B |
| FY2022 | $2.6B | $82.7B |
| FY2021 | $4.1B | $67.4B |
| FY2020 | $3.1B | $65.4B |
| FY2019 | $4.0B | $69.6B |
| FY2018 | $4.0B | $59.4B |
| FY2017 | $4.9B | $55.1B |
Bottom line
| Fiscal year | BRSL | DIS |
|---|---|---|
| FY2025 | $147.0M | $12.4B |
| FY2024 | $348.0M | $5.0B |
| FY2023 | $156.0M | $2.4B |
| FY2022 | $275.0M | $3.1B |
| FY2021 | $482.0M | $2.0B |
| FY2020 | $-898.0M | $-2.9B |
| FY2019 | $-19.0M | $11.1B |
| FY2018 | $-21.4M | $12.6B |
| FY2017 | $-1.1B | $9.0B |
9 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$91,914,000,000 | DIS |
| FY2024 | −$88,849,000,000 | DIS |
| FY2023 | −$86,369,000,000 | DIS |
| FY2022 | −$80,125,000,000 | DIS |
| FY2021 | −$63,329,000,000 | DIS |
| FY2020 | −$62,273,000,000 | DIS |
| FY2019 | −$65,575,000,000 | DIS |
| FY2018 | −$55,453,128,000 | DIS |
| FY2017 | −$50,198,041,000 | DIS |
DIS has reported the higher revenue in every one of these 9 fiscal years. The gap has widened since the earliest year compared.
9 of 13 comparable fiscal years — a year missing data on either side is not counted.
9 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −2.8 pp | DIS |
| FY2024 | +13.9 pp | BRSL |
| FY2023 | +8.3 pp | BRSL |
| FY2022 | +11.7 pp | BRSL |
| FY2021 | +12.7 pp | BRSL |
| FY2020 | −23.2 pp | DIS |
| FY2019 | −13.9 pp | DIS |
| FY2018 | −19.1 pp | DIS |
| FY2017 | −36.2 pp | DIS |
The higher net margin has changed hands between BRSL and DIS over this period.
9 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
BRSL's net margin has been more volatile than DIS's over the 9 comparable fiscal years — 15.6 percentage points of standard deviation against 7.9.
9 of 13 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between BRSL and DIS over these 9 fiscal years — BRSL led in 4 and DIS in 5.
9 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
BRSL's return on equity has been more volatile than DIS's over the 8 comparable fiscal years — 32.9 percentage points of standard deviation against 8.8.
8 of 12 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between BRSL and DIS over these 8 fiscal years — BRSL led in 4 and DIS in 4.
8 of 12 comparable fiscal years — a year missing data on either side is not counted.