DIS vs TKO
Walt Disney Co. and TKO Group Holdings, Inc., side by side — 5 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DIS | TKO |
|---|---|---|
| Revenue | $94.4B | $4.7B |
| Net income | $12.4B | $195.4M |
| Gross margin | — | — |
| Net margin | 13.1% | 4.1% |
| Return on equity | 11.8% | 5.0% |
| Diluted EPS | $6.85 | — |
| Dividend / share | — | $3.86 |
| Payout ratio | 14.5% | 94.8% |
| Free cash flow | $10.1B | — |
| Equity | $109.9B | $3.7B |
| Net debt / equity | 0.33× | 0.78× |
| Current ratio | 0.71× | 1.26× |
| Revenue CAGR 5y | 7.6% | — |
| Profit CAGR 5y | — | — |
DIS bills 19.9× the revenue of TKO, and keeps more of each dollar of revenue as profit (13.1% against 4.1%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
5 years side by side
| Fiscal year | DIS | TKO |
|---|---|---|
| FY2025 | $94.4B | $4.7B |
| FY2024 | $91.4B | $4.9B |
| FY2023 | $88.9B | $3.2B |
| FY2022 | $82.7B | $1.1B |
| FY2021 | $67.4B | $1.0B |
Net income by year
Bottom line
| Fiscal year | DIS | TKO |
|---|---|---|
| FY2025 | $12.4B | $195.4M |
| FY2024 | $5.0B | $9.4M |
| FY2023 | $2.4B | $-35.2M |
| FY2022 | $3.1B | $389.0M |
| FY2021 | $2.0B | $273.6M |
Advertisement
AdSense · Rectangle 336×280