DIS vs TKO
Walt Disney Co. and TKO Group Holdings, Inc., side by side — 5 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | DIS | TKO |
|---|---|---|
| Revenue | $94.4B | $4.7B |
| Net income | $12.4B | $195.4M |
| Gross margin | · | · |
| Net margin | 14.2% | 11.5% |
| Return on equity | 11.8% | 5.0% |
| Diluted EPS | $6.85 | $2.26 |
| Dividend / share | · | · |
| Payout ratio | 14.5% | 94.8% |
| Free cash flow | $10.1B | · |
| Equity | $109.9B | $3.7B |
| Net debt / equity | 0.33× | 0.78× |
| Current ratio | 0.71× | 1.26× |
| Revenue CAGR 5y | 7.6% | · |
| Profit CAGR 5y | · | · |
DIS bills 19.9× the revenue of TKO, and keeps more of each dollar of revenue as profit (14.2% against 11.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
5 years side by side
| Fiscal year | DIS | TKO |
|---|---|---|
| FY2025 | $94.4B | $4.7B |
| FY2024 | $91.4B | $4.9B |
| FY2023 | $88.9B | $3.2B |
| FY2022 | $82.7B | $1.1B |
| FY2021 | $67.4B | $1.0B |
Bottom line
| Fiscal year | DIS | TKO |
|---|---|---|
| FY2025 | $12.4B | $195.4M |
| FY2024 | $5.0B | $9.4M |
| FY2023 | $2.4B | $-35.2M |
| FY2022 | $3.1B | $389.0M |
| FY2021 | $2.0B | $273.6M |
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$89,689,849,000 | DIS |
| FY2024 | +$86,476,759,000 | DIS |
| FY2023 | +$85,673,204,000 | DIS |
| FY2022 | +$81,581,853,000 | DIS |
| FY2021 | +$66,386,056,000 | DIS |
DIS has reported the higher revenue in every one of these 5 fiscal years. The gap has widened since the earliest year compared.
5 of 9 comparable fiscal years — a year missing data on either side is not counted.
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +2.7 pp | DIS |
| FY2024 | +11.3 pp | DIS |
| FY2023 | −0.6 pp | TKO |
| FY2022 | −29.9 pp | TKO |
| FY2021 | −22.8 pp | TKO |
The higher net margin has changed hands between DIS and TKO over this period.
5 of 9 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TKO's net margin has been more volatile than DIS's over the 5 comparable fiscal years — 14.3 percentage points of standard deviation against 4.0.
5 of 9 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between DIS and TKO over these 5 fiscal years — DIS led in 2 and TKO in 3.
5 of 9 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
DIS's return on equity has been more volatile than TKO's over the 3 comparable fiscal years — 4.0 percentage points of standard deviation against 2.7.
3 of 8 comparable fiscal years — a year missing data on either side is not counted.
Year by year
DIS led in return on equity in every one of the 3 comparable fiscal years — a structural lead, not a recent swing.
3 of 8 comparable fiscal years — a year missing data on either side is not counted.