DIS vs WMG
Walt Disney Co. and Warner Music Group Corp., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DIS | WMG |
|---|---|---|
| Revenue | $94.4B | $6.7B |
| Net income | $12.4B | $365.0M |
| Gross margin | — | 45.8% |
| Net margin | 13.1% | 5.4% |
| Return on equity | 11.8% | 62.7% |
| Diluted EPS | $6.85 | — |
| Dividend / share | — | $0.73 |
| Payout ratio | 14.5% | 104.9% |
| Free cash flow | $10.1B | $539.0M |
| Equity | $109.9B | $647.0M |
| Net debt / equity | 0.33× | 5.46× |
| Current ratio | 0.71× | 0.66× |
| Revenue CAGR 5y | 7.6% | 8.5% |
| Profit CAGR 5y | — | — |
DIS bills 14.1× the revenue of WMG, and keeps more of each dollar of revenue as profit (13.1% against 5.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
9 years side by side
| Fiscal year | DIS | WMG |
|---|---|---|
| FY2025 | $94.4B | $6.7B |
| FY2024 | $91.4B | $6.4B |
| FY2023 | $88.9B | $6.0B |
| FY2022 | $82.7B | $5.9B |
| FY2021 | $67.4B | $5.3B |
| FY2020 | $65.4B | $4.5B |
| FY2019 | $69.6B | $4.5B |
| FY2018 | $59.4B | $4.0B |
| FY2017 | $55.1B | $3.6B |
Net income by year
Bottom line
| Fiscal year | DIS | WMG |
|---|---|---|
| FY2025 | $12.4B | $365.0M |
| FY2024 | $5.0B | $435.0M |
| FY2023 | $2.4B | $430.0M |
| FY2022 | $3.1B | $551.0M |
| FY2021 | $2.0B | $304.0M |
| FY2020 | $-2.9B | $-475.0M |
| FY2019 | $11.1B | $256.0M |
| FY2018 | $12.6B | $307.0M |
| FY2017 | $9.0B | $143.0M |
Advertisement
AdSense · Rectangle 336×280