Walt Disney Co. DIS
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
What this company does
Written from the business description in Walt Disney Co's annual report to the U.S. Securities and Exchange Commission, filed 13 November 2025. Every sentence was checked against that document before publication.
Growth
Revenue compounded at +7.6% a year over the five years to FY2025.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Profitability
Each USD of equity produced 12 cents of profit this year.
The 9-year record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 94.4 | 91.4 | 88.9 | 82.7 | 67.4 | 65.4 | 69.6 | 59.4 | 55.1 |
| Operating income $B | 17.6 | 15.6 | 12.9 | 12.1 | 7.8 | 8.1 | 14.8 | 15.7 | 14.8 |
| EBITDA $B | 22.9 | 20.6 | 18.2 | 17.3 | 12.9 | 13.5 | 19.0 | 18.7 | 17.6 |
| Income tax $B | −1.4 | 1.8 | 1.4 | 1.7 | 0.0 | 0.7 | 3.0 | 1.7 | 4.4 |
| Net income $B | 12.4 | 5.0 | 2.4 | 3.1 | 2.0 | −2.9 | 11.1 | 12.6 | 9.0 |
| Free cash flow $B | 10.1 | 8.6 | 4.9 | 1.1 | 2.0 | 3.6 | 1.1 | 9.8 | 8.7 |
| EPS, diluted $ | 6.85 | 2.72 | 1.29 | 1.72 | 1.09 | −1.58 | 6.64 | 8.36 | 5.69 |
| Dividend / sh $ | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ | ◌ |
| Payout % | 15 | 27 | 0 | 0 | 0 | −55 | 26 | 20 | 27 |
| ROE % | 11.8 | 5.0 | 2.4 | 3.4 | 2.3 | −3.3 | 16.1 | 25.8 | ◌ |
| Shares out B | 1.90 | 1.90 | 1.80 | 1.80 | ◌ | ◌ | ◌ | ◌ | ◌ |
Slide the table for earlier years. "—" not applicable · "◌" not available in our data.
This company against its peers
Company facts, as filed
Reconciled in 9 of the 9 fiscal years we could check. 22 checks were skipped: the balance sheet is not tagged before 2018. 10 checks were skipped: EPS is not tagged before 2017.