DIS vs MTN
Walt Disney Co. and Vail Resorts, Inc., side by side — 9 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | DIS | MTN |
|---|---|---|
| Revenue | $94.4B | $3.0B |
| Net income | $12.4B | $280.0M |
| Gross margin | — | — |
| Net margin | 13.1% | 9.4% |
| Return on equity | 11.8% | 49.4% |
| Diluted EPS | $6.85 | $7.53 |
| Dividend / share | — | $8.88 |
| Payout ratio | 14.5% | 117.2% |
| Free cash flow | $10.1B | $319.7M |
| Equity | $109.9B | $424.5M |
| Net debt / equity | 0.33× | 6.49× |
| Current ratio | 0.71× | 0.63× |
| Revenue CAGR 5y | 7.6% | 8.6% |
| Profit CAGR 5y | — | 23.2% |
DIS bills 31.9× the revenue of MTN, and keeps more of each dollar of revenue as profit (13.1% against 9.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
9 years side by side
| Fiscal year | DIS | MTN |
|---|---|---|
| FY2025 | $94.4B | $3.0B |
| FY2024 | $91.4B | $2.9B |
| FY2023 | $88.9B | $2.9B |
| FY2022 | $82.7B | $2.5B |
| FY2021 | $67.4B | $1.9B |
| FY2020 | $65.4B | $2.0B |
| FY2019 | $69.6B | $2.3B |
| FY2018 | $59.4B | $2.0B |
| FY2017 | $55.1B | $1.9B |
Net income by year
Bottom line
| Fiscal year | DIS | MTN |
|---|---|---|
| FY2025 | $12.4B | $280.0M |
| FY2024 | $5.0B | $231.1M |
| FY2023 | $2.4B | $265.8M |
| FY2022 | $3.1B | $347.9M |
| FY2021 | $2.0B | $127.8M |
| FY2020 | $-2.9B | $98.8M |
| FY2019 | $11.1B | $301.2M |
| FY2018 | $12.6B | $379.9M |
| FY2017 | $9.0B | $210.6M |
Advertisement
AdSense · Rectangle 336×280