BRSL vs MTN
Brightstar Lottery PLC and Vail Resorts, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | BRSL | MTN |
|---|---|---|
| Revenue | $2.5B | $3.0B |
| Net income | $147.0M | $280.0M |
| Gross margin | 88.3% | — |
| Net margin | 5.9% | 9.4% |
| Return on equity | 11.6% | 49.4% |
| Diluted EPS | $0.74 | $7.53 |
| Dividend / share | $0.80 | $8.88 |
| Payout ratio | 523.8% | 117.2% |
| Free cash flow | $-415.0M | $319.7M |
| Equity | $875.0M | $424.5M |
| Net debt / equity | 3.12× | 6.49× |
| Current ratio | 0.76× | 0.63× |
| Revenue CAGR 5y | −4.2% | 8.6% |
| Profit CAGR 5y | — | 23.2% |
MTN bills 1.2× the revenue of BRSL, and keeps more of each dollar of revenue as profit (9.4% against 5.9%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | BRSL | MTN |
|---|---|---|
| FY2025 | $2.5B | $3.0B |
| FY2024 | $2.5B | $2.9B |
| FY2023 | $2.5B | $2.9B |
| FY2022 | $2.6B | $2.5B |
| FY2021 | $4.1B | $1.9B |
| FY2020 | $3.1B | $2.0B |
| FY2019 | $4.0B | $2.3B |
| FY2018 | $4.0B | $2.0B |
| FY2017 | $4.9B | $1.9B |
| FY2016 | $5.2B | $1.6B |
Net income by year
Bottom line
| Fiscal year | BRSL | MTN |
|---|---|---|
| FY2025 | $147.0M | $280.0M |
| FY2024 | $348.0M | $231.1M |
| FY2023 | $156.0M | $265.8M |
| FY2022 | $275.0M | $347.9M |
| FY2021 | $482.0M | $127.8M |
| FY2020 | $-898.0M | $98.8M |
| FY2019 | $-19.0M | $301.2M |
| FY2018 | $-21.4M | $379.9M |
| FY2017 | $-1.1B | $210.6M |
| FY2016 | $211.3M | $149.8M |
Advertisement
AdSense · Rectangle 336×280