NYSE · SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION · LARGE CAP
Vail Resorts Inc. MTN
17 fiscal years on record · USD · FY2025 reported · SEC filings only
3 YEARS OF DIVIDEND GROWTH
In brief
What this company does
Written from the business description in VAIL RESORTS INC's annual report to the U.S. Securities and Exchange Commission, filed 29 September 2025. Every sentence was checked against that document before publication.
Growth
USD 3.0B
Revenue, FY2025 · full 17-year series below
Revenue $B
Net income $B
FY2025 · Revenue 3.0 · Net income 0.3
Compound annual growth
+5.5%
+8.6%
+7.8%
+8.3%
−7.0%
+23.2%
+9.3%
+16.0%
−4.1%
+25.5%
+9.4%
+15.8%
+16.8%
+11.0%
+15.6%
+25.8%
+18.2%
+23.0%
+27.9%
3 yrs
5 yrs
10 yrs
15 yrs
Revenue compounded at +8.6% a year over five years — but profit grew faster: net income at +23.2%, earnings per share at +25.5%.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Profitability
10 cents
of every revenue dollar became profit
Operating margin
Net margin
FY2025 · Operating 18.9% · Net 10.1%
ROE
FY2025 · ROE 49.4%
Each USD of equity produced 49 cents of profit this year.
The 17-year record
17 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 3.0 | 2.9 | 2.9 | 2.5 | 1.9 | 2.0 | 2.3 | 2.0 | 1.9 | 1.6 | 1.4 | 1.3 | 1.1 | 1.0 | 1.2 | 0.9 | 1.0 |
| Operating income $B | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | 0.2 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBITDA $B | 0.9 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Income tax $B | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | −0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net income $B | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Free cash flow $B | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | −0.0 | 0.0 |
| EPS, diluted $ | 7.53 | 6.09 | 6.69 | 8.55 | 3.13 | 2.42 | 7.32 | 9.13 | 5.22 | 4.01 | 3.07 | 0.77 | 1.03 | 0.45 | 0.94 | 0.83 | 1.33 |
| Dividend / sh $ | 8.88 | 8.56 | 7.94 | 5.58 | 0.00 | 5.28 | 6.46 | 5.05 | 3.73 | 2.87 | 2.08 | 1.25 | 0.79 | 0.68 | 0.15 | 0.00 | · |
| Payout % | 117 | 140 | 118 | 65 | 0 | 215 | 87 | 54 | 69 | 69 | 66 | 158 | 75 | 147 | 16 | 0 | · |
| ROE % | 49.4 | 27.0 | 20.3 | 21.7 | 8.8 | 7.0 | 19.5 | 24.0 | 17.2 | 17.2 | 13.6 | 3.5 | 4.6 | 2.0 | 4.3 | 3.9 | · |
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
Compare
This company against its peers
Vail Resorts Inc.vsWalt Disney Co.Same industry: Services-Miscellaneous Amusement & RecreationVail Resorts Inc.vsLive Nation Entertainment, Inc.Same industry: Services-Miscellaneous Amusement & RecreationVail Resorts Inc.vsWarner Music Group Corp.Same industry: Services-Miscellaneous Amusement & RecreationVail Resorts Inc.vsDraftKings Inc.Same industry: Services-Miscellaneous Amusement & RecreationVail Resorts Inc.vsTKO Group Holdings, Inc.Same industry: Services-Miscellaneous Amusement & RecreationVail Resorts Inc.vsSix Flags Entertainment Corporation/NEWSame industry: Services-Miscellaneous Amusement & RecreationVail Resorts Inc.vsBrightstar Lottery PLCSame industry: Services-Miscellaneous Amusement & Recreation
Provenance
Company facts, as filed
How we verify · 0 failures in 66 reconciliationsAUDITED
Reconciled in 17 of 19 fiscal years. 10 checks could not be computed.
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityServices-Miscellaneous Amusement & Recreation
Listed onNYSE
Incorporated inDelaware
Fiscal year endsJuly 31
Data on record since2009