BRSL vs TKO
Brightstar Lottery PLC and TKO Group Holdings, Inc., side by side — 5 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | BRSL | TKO |
|---|---|---|
| Revenue | $2.5B | $4.7B |
| Net income | $147.0M | $195.4M |
| Gross margin | · | · |
| Net margin | 11.4% | 11.5% |
| Return on equity | 11.6% | 5.0% |
| Diluted EPS | $0.74 | $2.26 |
| Dividend / share | · | · |
| Payout ratio | 523.8% | 94.8% |
| Free cash flow | $-415.0M | · |
| Equity | $875.0M | $3.7B |
| Net debt / equity | 3.12× | 0.78× |
| Current ratio | 0.76× | 1.26× |
| Revenue CAGR 5y | −4.2% | · |
| Profit CAGR 5y | · | · |
TKO bills 1.9× the revenue of BRSL, and keeps more of each dollar of revenue as profit (11.5% against 11.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
5 years side by side
| Fiscal year | BRSL | TKO |
|---|---|---|
| FY2025 | $2.5B | $4.7B |
| FY2024 | $2.5B | $4.9B |
| FY2023 | $2.5B | $3.2B |
| FY2022 | $2.6B | $1.1B |
| FY2021 | $4.1B | $1.0B |
Bottom line
| Fiscal year | BRSL | TKO |
|---|---|---|
| FY2025 | $147.0M | $195.4M |
| FY2024 | $348.0M | $9.4M |
| FY2023 | $156.0M | $-35.2M |
| FY2022 | $275.0M | $389.0M |
| FY2021 | $482.0M | $273.6M |
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$2,224,151,000 | TKO |
| FY2024 | −$2,372,241,000 | TKO |
| FY2023 | −$695,796,000 | TKO |
| FY2022 | +$1,456,853,000 | BRSL |
| FY2021 | +$3,057,056,000 | BRSL |
The higher-revenue side has changed between BRSL and TKO over this period. The gap has narrowed since the earliest year compared.
5 of 13 comparable fiscal years — a year missing data on either side is not counted.
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −0.1 pp | TKO |
| FY2024 | +25.3 pp | BRSL |
| FY2023 | +7.7 pp | BRSL |
| FY2022 | −18.2 pp | TKO |
| FY2021 | −10.1 pp | TKO |
The higher net margin has changed hands between BRSL and TKO over this period.
5 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TKO's net margin has been more volatile than BRSL's over the 5 comparable fiscal years — 14.3 percentage points of standard deviation against 3.2.
5 of 13 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between BRSL and TKO over these 5 fiscal years — BRSL led in 2 and TKO in 3.
5 of 13 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
BRSL's return on equity has been more volatile than TKO's over the 3 comparable fiscal years — 5.3 percentage points of standard deviation against 2.7.
3 of 12 comparable fiscal years — a year missing data on either side is not counted.
Year by year
BRSL led in return on equity in every one of the 3 comparable fiscal years — a structural lead, not a recent swing.
3 of 12 comparable fiscal years — a year missing data on either side is not counted.