NYSE · SERVICES-AMUSEMENT & RECREATION SERVICES · LARGE CAP
TKO Group Holdings, Inc. TKO
5 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$4.7B
▼ 3.1% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
95%
ROE · FY25
5.0%
Net margin · FY25
4.1%
Dividend coverage
-0.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 4.7B
Revenue, FY2025 · full 5-year series below
Revenue
Net income
4 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
Dividend
The dividend was paid in a year without profit.
Profitability
5.0%
Return on equity, FY2025
ROE
Operating margin17.6%
Net margin4.1%
Return on assets1.3%
Each USD of equity produced 5 cents of profit this year.
Returned to shareholders
USD 1.1B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 185.2M
Net buybacksUSD 866.8M
Share of profit538.4%
Consecutive raises—
USD 185.2M in dividends and USD 866.8M in buybacks — 538% of the year's profit, so the payout drew on cash built up earlier.
Growth
—
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+60.7%
Net income
−20.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 15.5B
total assets, end of FY2025
Total assetsUSD 15.5B
EquityUSD 3.7B
CashUSD 831.1M
Gross debtUSD 3.8B
Net debtUSD 2.9B
Current ratio1.26×
Net debt stands at 78% of equity.
History
5 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
Revenue $B
4.7
4.9
3.2
1.1
1.0
Operating income $B
0.8
0.0
0.4
0.5
0.4
EBITDA $B
1.3
0.5
0.6
0.6
0.5
Income tax $B
0.1
0.0
0.0
0.0
0.0
Net income $B
0.2
0.0
−0.0
0.4
0.3
EPS, diluted $
·
·
·
·
·
Dividend / sh $
·
·
3.86
·
·
Payout %
95
·
·
·
·
ROE %
5.0
0.2
−1.5
68.4
·
Shares out B
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
11 of 11
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed