COR vs NUS
Cencora, Inc. and NU Skin Enterprises, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | COR | NUS |
|---|---|---|
| Revenue | $321.3B | $1.5B |
| Net income | $1.6B | $160.2M |
| Gross margin | 3.6% | 69.4% |
| Net margin | 0.5% | 10.8% |
| Return on equity | 144.3% | 22.0% |
| Diluted EPS | $7.96 | $3.18 |
| Dividend / share | $2.20 | · |
| Payout ratio | 28.1% | 7.4% |
| Free cash flow | $3.2B | $46.0M |
| Equity | $1.5B | $805.2M |
| Net debt / equity | 2.19× | −0.02× |
| Current ratio | 0.90× | 2.08× |
| Revenue CAGR 5y | 11.1% | −10.5% |
| Profit CAGR 5y | · | −3.5% |
COR bills 216.4× the revenue of NUS, and NUS keeps more of each dollar of revenue as profit (10.8% against 0.5%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | COR | NUS |
|---|---|---|
| FY2025 | $321.3B | $1.5B |
| FY2024 | $294.0B | $1.7B |
| FY2023 | $262.2B | $2.0B |
| FY2022 | $238.6B | $2.2B |
| FY2021 | $214.0B | $2.7B |
| FY2020 | $189.9B | $2.6B |
| FY2019 | $179.6B | $2.4B |
| FY2018 | $167.9B | $2.7B |
| FY2017 | $153.1B | $2.3B |
| FY2016 | $146.8B | $2.2B |
Bottom line
| Fiscal year | COR | NUS |
|---|---|---|
| FY2025 | $1.6B | $160.2M |
| FY2024 | $1.5B | $-146.6M |
| FY2023 | $1.7B | $8.6M |
| FY2022 | $1.7B | $104.8M |
| FY2021 | $1.5B | $147.3M |
| FY2020 | $-3.4B | $191.4M |
| FY2019 | $855.4M | $173.6M |
| FY2018 | $1.7B | $121.9M |
| FY2017 | $364.5M | $129.4M |
| FY2016 | $1.4B | $143.1M |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$319,847,660,000 | COR |
| FY2024 | +$292,226,515,000 | COR |
| FY2023 | +$260,204,280,000 | COR |
| FY2022 | +$236,361,347,000 | COR |
| FY2021 | +$211,293,174,000 | COR |
| FY2020 | +$187,311,992,000 | COR |
| FY2019 | +$177,168,705,000 | COR |
| FY2018 | +$165,260,627,000 | COR |
| FY2017 | +$150,864,727,000 | COR |
| FY2016 | +$144,641,889,000 | COR |
| FY2015 | +$133,714,756,000 | COR |
| FY2014 | +$116,999,632,000 | COR |
| FY2013 | +$84,782,449,000 | COR |
| FY2012 | +$75,948,549,000 | COR |
| FY2011 | +$76,976,071,000 | COR |
| FY2010 | +$76,239,201,000 | COR |
| FY2009 | +$70,428,932,000 | COR |
COR has reported the higher revenue in every one of these 17 fiscal years. The gap has widened since the earliest year compared.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −10.3 pp | NUS |
| FY2024 | +9.0 pp | COR |
| FY2023 | +0.2 pp | COR |
| FY2022 | −4.0 pp | NUS |
| FY2021 | −4.7 pp | NUS |
| FY2020 | −9.2 pp | NUS |
| FY2019 | −6.7 pp | NUS |
| FY2018 | −3.6 pp | NUS |
| FY2017 | −5.4 pp | NUS |
| FY2016 | −5.5 pp | NUS |
| FY2015 | −6.0 pp | NUS |
| FY2014 | −7.1 pp | NUS |
| FY2013 | −11.0 pp | NUS |
| FY2012 | −9.5 pp | NUS |
| FY2011 | −8.0 pp | NUS |
| FY2010 | −8.0 pp | NUS |
| FY2009 | −6.0 pp | NUS |
The higher net margin has changed hands between COR and NUS over this period.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
NUS's net margin has been more volatile than COR's over the 17 comparable fiscal years — 4.5 percentage points of standard deviation against 0.6.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between COR and NUS over these 17 fiscal years — COR led in 2 and NUS in 15.
17 of 19 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
COR's return on equity has been more volatile than NUS's over the 13 comparable fiscal years — 41.3 percentage points of standard deviation against 9.6.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between COR and NUS over these 13 fiscal years — COR led in 4 and NUS in 9.
13 of 19 comparable fiscal years — a year missing data on either side is not counted.