NASDAQ · ELECTRIC & OTHER SERVICES COMBINED · LARGE CAP
Exelon Corporation EXC
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY3 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$24.3B
▲ 5.3% vs FY2024
Dividend streak
3 yrs
Raised every year since 2023
EPS · FY25
—
Dividend / sh · FY25
$1.60
Payout · FY25
58%
ROE · FY25
9.9%
Net margin · FY25
11.4%
Dividend coverage
1.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 24.3B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
11 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 1.1 times — the rest stayed in the company.
Profitability
9.9%
Return on equity, FY2025
ROE
Operating margin21.2%
Net margin11.4%
Return on assets2.5%
Each USD of equity produced 10 cents of profit this year.
Returned to shareholders
USD 1.6B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 1.6B
Net buybacks—
Share of profit58.4%
Consecutive raises3 years
USD 1.6B in dividends — 58% of the year's profit went back to shareholders.
Growth
+7.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+8.3%
+7.8%
−1.9%
+1.8%
Net income
+8.4%
+7.2%
+2.1%
+0.5%
EPS, diluted
−5.6%
+7.5%
−7.4%
Dividend / share
+5.8%
+0.9%
+2.6%
−1.8%
Returned to shareholders
+6.6%
+1.6%
+3.9%
+1.0%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
1.02B
Shares outstanding, FY2025
Change, 5 years+4.8%
Change, 10 years+11.2%
The share count grew 5% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 116.6B
total assets, end of FY2025
Total assetsUSD 116.6B
EquityUSD 28.8B
CashUSD 626.0M
Gross debtUSD 51.1B
Net debtUSD 50.5B
Current ratio0.92×
Net debt stands at 175% of equity.
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
24.3
23.0
21.7
19.1
17.9
16.7
34.4
36.0
33.6
0.0
29.4
27.4
24.9
23.5
19.1
18.6
17.3
18.9
Operating income $B
5.1
4.3
4.0
3.3
2.7
2.2
4.4
3.9
4.4
3.2
4.4
3.1
3.7
2.4
4.5
4.7
4.8
5.3
EBITDA $B
8.8
7.9
7.5
6.8
10.3
5.1
8.6
8.2
8.2
7.1
6.9
5.4
5.8
4.3
5.8
6.8
6.6
7.6
Income tax $B
0.5
0.2
0.4
0.3
0.0
−0.0
0.8
0.1
−0.1
0.8
1.1
0.7
1.0
0.6
1.5
1.7
1.7
1.3
Net income $B
2.8
2.5
2.3
2.2
1.8
2.0
3.0
2.1
3.9
1.2
2.2
1.8
1.7
1.2
2.5
2.6
2.7
2.7
EPS, diluted $
·
·
·
·
1.74
2.01
3.01
2.07
3.98
1.21
2.54
1.88
2.00
1.42
3.75
3.87
4.09
4.13
Dividend / sh $
1.60
1.52
1.44
1.35
1.53
1.53
1.45
1.38
1.31
1.26
1.24
1.24
1.46
2.10
2.10
2.10
2.10
2.03
Payout %
58
62
62
61
82
76
46
64
32
97
49
59
72
147
56
54
51
49
ROE %
9.9
9.3
9.2
7.3
5.5
6.0
9.6
6.9
13.9
4.6
9.3
8.0
7.8
6.5
17.9
19.6
21.4
·
Shares out B
1.02
1.00
1.00
0.99
0.98
0.01
0.01
0.01
0.00
0.92
0.92
0.86
0.86
0.85
0.66
0.66
0.66
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
48 of 48
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed