NASDAQ · HOTELS & MOTELS · LARGE CAP
Marriott International Inc. /md/ MAR
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY3 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$26.2B
▲ 4.3% vs FY2024
Dividend streak
3 yrs
Raised every year since 2023
EPS · FY25
$9.51
Dividend / sh · FY25
$2.64
Payout · FY25
28%
ROE · FY25
—
Net margin · FY25
9.9%
Dividend coverage
3.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 26.2B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
10 cents of every revenue dollar became profit this year.
Per share
USD 9.51
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 3.6 times — the rest stayed in the company.
Profitability
—
Return on equity, FY2025
ROE
Operating margin15.8%
Net margin9.9%
Return on assets9.7%
Returned to shareholders
USD 3.9B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 718.0M
Net buybacksUSD 3.2B
Share of profit150.9%
Consecutive raises3 years
USD 718.0M in dividends and USD 3.2B in buybacks — 151% of the year's profit, so the payout drew on cash built up earlier.
Growth
+19.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+8.0%
+19.9%
+6.1%
+5.5%
Net income
+3.3%
+11.7%
+12.3%
EPS, diluted
+9.5%
+11.7%
+14.7%
Dividend / share
+38.2%
+40.6%
+18.5%
Returned to shareholders
+10.8%
+66.6%
+6.3%
+35.1%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.27B
Shares outstanding, FY2025
Change, 5 years−18.0%
Change, 10 years+0.2%
The share count shrank 18% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 27.5B
total assets, end of FY2025
Total assetsUSD 27.5B
EquityUSD -3.8B
CashUSD 358.0M
Gross debtUSD 23.0M
Net debtUSD -335.0M
Current ratio0.43×
The company holds more cash than debt.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
26.2
25.1
23.7
20.8
13.9
10.6
21.0
20.8
20.5
15.4
14.5
13.8
12.8
11.8
12.3
11.7
10.9
12.9
13.0
Operating income $B
4.1
3.8
3.9
3.5
1.8
0.1
1.8
2.4
2.5
1.4
1.4
1.2
1.0
0.9
0.5
0.7
−0.2
0.8
1.2
EBITDA $B
4.3
3.9
4.0
3.6
1.9
0.4
2.1
2.6
2.7
1.6
1.5
1.3
1.1
1.0
0.7
0.9
0.0
0.9
·
Income tax $B
0.8
0.8
0.3
0.8
0.1
−0.2
0.3
0.4
1.5
0.4
0.4
0.3
0.3
0.3
0.2
0.1
−0.1
0.3
0.4
Net income $B
2.6
2.4
3.1
2.4
1.1
−0.3
1.3
1.9
1.5
0.8
0.9
0.8
0.6
0.6
0.2
0.5
−0.3
0.4
0.7
EPS, diluted $
9.51
8.33
10.18
7.24
3.34
−0.82
3.80
5.38
3.84
2.73
3.15
2.54
2.00
1.72
0.55
1.21
−0.97
0.98
1.73
Dividend / sh $
2.64
2.41
1.96
1.00
·
0.48
1.85
1.56
1.29
·
·
·
·
0.49
0.39
0.21
0.09
0.33
0.28
Payout %
28
29
19
14
0
−58
48
28
33
46
29
30
31
33
68
9
−18
32
15
ROE %
·
·
·
237.9
119.2
−47.1
87.0
65.7
33.5
105.6
·
·
·
·
49.3
35.5
−29.1
26.2
·
Shares out B
0.27
0.28
0.29
0.31
0.33
0.32
0.32
0.34
0.36
0.39
0.26
0.28
0.30
0.31
0.33
0.37
0.36
0.35
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
54 of 54
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed