IHRT vs UONE
iHeartMedia, Inc. and Urban One, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | IHRT | UONE |
|---|---|---|
| Revenue | $3.9B | $374.4M |
| Net income | $-472.9M | $-146.9M |
| Gross margin | 58.3% | · |
| Net margin | −12.2% | −39.2% |
| Return on equity | · | −150.2% |
| Diluted EPS | −$3.06 | −$32.94 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $10.9M | $-5.9M |
| Equity | · | $24.6M |
| Net debt / equity | · | 16.84× |
| Current ratio | 1.51× | 2.10× |
| Revenue CAGR 5y | 5.6% | −0.1% |
| Profit CAGR 5y | · | · |
IHRT bills 10.3× the revenue of UONE, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | IHRT | UONE |
|---|---|---|
| FY2025 | $3.9B | $374.4M |
| FY2024 | $3.9B | $449.7M |
| FY2023 | $3.8B | $477.7M |
| FY2022 | $3.9B | $484.6M |
| FY2021 | $3.6B | $440.3M |
| FY2020 | $2.9B | $376.3M |
| FY2018 | $3.6B | $439.1M |
| FY2017 | $3.6B | $440.0M |
| FY2016 | $6.3B | $456.2M |
| FY2015 | $6.2B | $450.9M |
Bottom line
| Fiscal year | IHRT | UONE |
|---|---|---|
| FY2025 | $-472.9M | $-146.9M |
| FY2024 | $-1.0B | $-105.4M |
| FY2023 | $-1.1B | $2.0M |
| FY2022 | $-264.7M | $34.3M |
| FY2021 | $-159.2M | $36.8M |
| FY2020 | $-1.9B | $-8.1M |
| FY2018 | $-201.9M | $137.4M |
| FY2017 | $-398.1M | $111.9M |
| FY2016 | $-302.1M | $-423,000 |
| FY2015 | $-754.8M | $-74.0M |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$3,490,620,000 | IHRT |
| FY2024 | +$3,404,858,000 | IHRT |
| FY2023 | +$3,273,335,000 | IHRT |
| FY2022 | +$3,427,679,000 | IHRT |
| FY2021 | +$3,118,055,000 | IHRT |
| FY2020 | +$2,571,881,000 | IHRT |
| FY2018 | +$3,172,225,000 | IHRT |
| FY2017 | +$3,146,606,000 | IHRT |
| FY2016 | +$5,794,781,000 | IHRT |
| FY2015 | +$5,790,655,000 | IHRT |
| FY2014 | +$5,877,146,000 | IHRT |
| FY2013 | +$5,794,344,000 | IHRT |
| FY2012 | +$5,822,311,000 | IHRT |
| FY2011 | +$5,797,055,000 | IHRT |
| FY2010 | +$5,586,393,000 | IHRT |
| FY2009 | +$5,280,032,000 | IHRT |
IHRT has reported the higher revenue in every one of these 16 fiscal years. The gap has narrowed since the earliest year compared.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +27.0 pp | IHRT |
| FY2024 | −3.0 pp | UONE |
| FY2023 | −30.3 pp | UONE |
| FY2022 | −14.3 pp | UONE |
| FY2021 | −13.3 pp | UONE |
| FY2020 | −63.2 pp | UONE |
| FY2018 | −37.2 pp | UONE |
| FY2017 | −38.3 pp | UONE |
| FY2016 | −4.1 pp | UONE |
| FY2015 | +2.9 pp | IHRT |
| FY2014 | −2.4 pp | UONE |
| FY2013 | +0.4 pp | IHRT |
| FY2012 | +6.2 pp | IHRT |
| FY2011 | −7.9 pp | UONE |
| FY2010 | +1.6 pp | IHRT |
| FY2009 | −55.1 pp | UONE |
The higher net margin has changed hands between IHRT and UONE over this period.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
IHRT's net margin has been more volatile than UONE's over the 16 comparable fiscal years — 20.5 percentage points of standard deviation against 17.0.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between IHRT and UONE over these 16 fiscal years — IHRT led in 5 and UONE in 11.
16 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
IHRT's return on equity has been more volatile than UONE's over the 3 comparable fiscal years — 34.3 percentage points of standard deviation against 8.3.
3 of 14 comparable fiscal years — a year missing data on either side is not counted.
Year by year
UONE led in return on equity in every one of the 3 comparable fiscal years — a structural lead, not a recent swing.
3 of 14 comparable fiscal years — a year missing data on either side is not counted.