SIRI vs TSQ
Sirius XM Holdings Inc. and Townsquare Media, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | SIRI | TSQ |
|---|---|---|
| Revenue | $8.6B | $427.4M |
| Net income | $805.0M | $-11.5M |
| Gross margin | 52.4% | 25.5% |
| Net margin | 9.4% | −2.3% |
| Return on equity | 7.1% | · |
| Diluted EPS | $2.23 | · |
| Dividend / share | · | $0.80 |
| Payout ratio | · | · |
| Free cash flow | $1.2B | $15.4M |
| Equity | $11.6B | · |
| Net debt / equity | 0.74× | · |
| Current ratio | 0.30× | 0.84× |
| Revenue CAGR 5y | 1.3% | 2.9% |
| Profit CAGR 5y | 43.8% | · |
SIRI bills 20.0× the revenue of TSQ, and TSQ closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | SIRI | TSQ |
|---|---|---|
| FY2025 | $8.6B | $427.4M |
| FY2024 | $8.7B | $451.0M |
| FY2023 | $9.0B | $454.2M |
| FY2022 | $9.0B | $463.1M |
| FY2021 | $8.7B | $418.0M |
| FY2020 | $8.0B | $371.3M |
| FY2019 | $7.8B | $431.4M |
| FY2018 | $5.8B | $407.9M |
| FY2017 | $5.4B | $389.6M |
| FY2016 | $5.0B | $421.6M |
Bottom line
| Fiscal year | SIRI | TSQ |
|---|---|---|
| FY2025 | $805.0M | $-11.5M |
| FY2024 | $-1.7B | $-12.7M |
| FY2023 | $786.0M | $-45.0M |
| FY2022 | $908.0M | $12.3M |
| FY2021 | $1.3B | $16.7M |
| FY2020 | $131.0M | $-82.5M |
| FY2019 | $914.0M | $-67.8M |
| FY2018 | $1.2B | $-98.7M |
| FY2017 | $648.0M | $-13.7M |
| FY2016 | $745.9M | $23.0M |
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$8,130,620,000 | SIRI |
| FY2024 | +$8,248,018,000 | SIRI |
| FY2023 | +$8,498,769,000 | SIRI |
| FY2022 | +$8,539,923,000 | SIRI |
| FY2021 | +$8,278,043,000 | SIRI |
| FY2020 | +$7,668,662,000 | SIRI |
| FY2019 | +$7,362,592,000 | SIRI |
| FY2018 | +$5,363,131,000 | SIRI |
| FY2017 | +$5,035,417,000 | SIRI |
| FY2016 | +$4,595,639,000 | SIRI |
| FY2015 | +$4,128,836,000 | SIRI |
| FY2014 | +$3,807,203,000 | SIRI |
| FY2013 | +$3,530,517,000 | SIRI |
| FY2012 | +$3,179,304,000 | SIRI |
SIRI has reported the higher revenue in every one of these 14 fiscal years. The gap has widened since the earliest year compared.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +11.7 pp | SIRI |
| FY2024 | −21.4 pp | TSQ |
| FY2023 | +20.5 pp | SIRI |
| FY2022 | +9.3 pp | SIRI |
| FY2021 | +10.6 pp | SIRI |
| FY2020 | +23.3 pp | SIRI |
| FY2019 | +26.9 pp | SIRI |
| FY2018 | +44.2 pp | SIRI |
| FY2017 | +15.2 pp | SIRI |
| FY2016 | +9.3 pp | SIRI |
| FY2015 | +8.8 pp | SIRI |
| FY2014 | +16.3 pp | SIRI |
| FY2013 | +6.2 pp | SIRI |
| FY2012 | +99.2 pp | SIRI |
The higher net margin has changed hands between SIRI and TSQ over this period.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SIRI's net margin has been more volatile than TSQ's over the 14 comparable fiscal years — 25.9 percentage points of standard deviation against 9.4.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between SIRI and TSQ over these 14 fiscal years — SIRI led in 13 and TSQ in 1.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SIRI's return on equity has been more volatile than TSQ's over the 3 comparable fiscal years — 60.9 percentage points of standard deviation against 4.7.
3 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
SIRI led in return on equity in every one of the 3 comparable fiscal years — a structural lead, not a recent swing.
3 of 18 comparable fiscal years — a year missing data on either side is not counted.