SIRI vs UONE
Sirius XM Holdings Inc. and Urban One, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | SIRI | UONE |
|---|---|---|
| Revenue | $8.6B | $374.4M |
| Net income | $805.0M | $-146.9M |
| Gross margin | 52.4% | · |
| Net margin | 9.4% | −39.2% |
| Return on equity | 7.1% | −150.2% |
| Diluted EPS | $2.23 | −$32.94 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $1.2B | $-5.9M |
| Equity | $11.6B | $24.6M |
| Net debt / equity | 0.74× | 16.84× |
| Current ratio | 0.30× | 2.10× |
| Revenue CAGR 5y | 1.3% | −0.1% |
| Profit CAGR 5y | 43.8% | · |
SIRI bills 22.9× the revenue of UONE, and UONE closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | SIRI | UONE |
|---|---|---|
| FY2025 | $8.6B | $374.4M |
| FY2024 | $8.7B | $449.7M |
| FY2023 | $9.0B | $477.7M |
| FY2022 | $9.0B | $484.6M |
| FY2021 | $8.7B | $440.3M |
| FY2020 | $8.0B | $376.3M |
| FY2019 | $7.8B | $436.9M |
| FY2018 | $5.8B | $439.1M |
| FY2017 | $5.4B | $440.0M |
| FY2016 | $5.0B | $456.2M |
Bottom line
| Fiscal year | SIRI | UONE |
|---|---|---|
| FY2025 | $805.0M | $-146.9M |
| FY2024 | $-1.7B | $-105.4M |
| FY2023 | $786.0M | $2.0M |
| FY2022 | $908.0M | $34.3M |
| FY2021 | $1.3B | $36.8M |
| FY2020 | $131.0M | $-8.1M |
| FY2019 | $914.0M | $925,000 |
| FY2018 | $1.2B | $137.4M |
| FY2017 | $648.0M | $111.9M |
| FY2016 | $745.9M | $-423,000 |
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$8,183,629,000 | SIRI |
| FY2024 | +$8,249,326,000 | SIRI |
| FY2023 | +$8,475,310,000 | SIRI |
| FY2022 | +$8,518,396,000 | SIRI |
| FY2021 | +$8,255,715,000 | SIRI |
| FY2020 | +$7,663,663,000 | SIRI |
| FY2019 | +$7,357,071,000 | SIRI |
| FY2018 | +$5,331,902,000 | SIRI |
| FY2017 | +$4,984,959,000 | SIRI |
| FY2016 | +$4,561,001,000 | SIRI |
| FY2015 | +$4,119,197,000 | SIRI |
| FY2014 | +$3,739,708,000 | SIRI |
| FY2013 | +$3,350,395,000 | SIRI |
| FY2012 | +$2,977,467,000 | SIRI |
| FY2011 | +$2,650,227,000 | SIRI |
| FY2010 | +$2,537,700,000 | SIRI |
| FY2009 | +$2,200,761,000 | SIRI |
SIRI has reported the higher revenue in every one of these 17 fiscal years. The gap has widened since the earliest year compared.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +48.6 pp | SIRI |
| FY2024 | −0.7 pp | UONE |
| FY2023 | +10.1 pp | SIRI |
| FY2022 | +4.9 pp | SIRI |
| FY2021 | +6.2 pp | SIRI |
| FY2020 | +3.4 pp | SIRI |
| FY2019 | +11.3 pp | SIRI |
| FY2018 | −11.2 pp | UONE |
| FY2017 | −13.6 pp | UONE |
| FY2016 | +14.7 pp | SIRI |
| FY2015 | +25.8 pp | SIRI |
| FY2014 | +21.5 pp | SIRI |
| FY2013 | +19.6 pp | SIRI |
| FY2012 | +114.8 pp | SIRI |
| FY2011 | +10.6 pp | SIRI |
| FY2010 | +11.1 pp | SIRI |
| FY2009 | +3.6 pp | SIRI |
The higher net margin has changed hands between SIRI and UONE over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SIRI's net margin has been more volatile than UONE's over the 17 comparable fiscal years — 24.7 percentage points of standard deviation against 16.5.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between SIRI and UONE over these 17 fiscal years — SIRI led in 14 and UONE in 3.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SIRI's return on equity has been more volatile than UONE's over the 8 comparable fiscal years — 157.8 percentage points of standard deviation against 50.6.
8 of 15 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between SIRI and UONE over these 8 fiscal years — SIRI led in 7 and UONE in 1.
8 of 15 comparable fiscal years — a year missing data on either side is not counted.