IHRT vs SIRI
iHeartMedia, Inc. and Sirius XM Holdings Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | IHRT | SIRI |
|---|---|---|
| Revenue | $3.9B | $8.6B |
| Net income | $-472.9M | $805.0M |
| Gross margin | — | 52.4% |
| Net margin | −12.2% | 9.4% |
| Return on equity | — | 7.1% |
| Diluted EPS | — | $2.23 |
| Dividend / share | — | $0.10 |
| Payout ratio | −57.7% | 20.4% |
| Free cash flow | $10.9M | $1.2B |
| Equity | $-10.6B | $11.6B |
| Net debt / equity | — | 0.74× |
| Current ratio | 1.51× | 0.30× |
| Revenue CAGR 5y | 5.6% | 1.3% |
| Profit CAGR 5y | — | 43.8% |
SIRI bills 2.2× the revenue of IHRT, and IHRT closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | IHRT | SIRI |
|---|---|---|
| FY2025 | $3.9B | $8.6B |
| FY2024 | $3.9B | $8.7B |
| FY2023 | $3.7B | $9.0B |
| FY2022 | $3.9B | $9.0B |
| FY2021 | $3.6B | $8.7B |
| FY2020 | $2.9B | $8.0B |
| FY2018 | $3.6B | $5.8B |
| FY2017 | $3.6B | $5.4B |
| FY2016 | $4.9B | $5.0B |
| FY2015 | $6.2B | $4.6B |
Net income by year
Bottom line
| Fiscal year | IHRT | SIRI |
|---|---|---|
| FY2025 | $-472.9M | $805.0M |
| FY2024 | $-1.0B | $-1.7B |
| FY2023 | $-1.1B | $786.0M |
| FY2022 | $-264.7M | $908.0M |
| FY2021 | $-159.2M | $1.3B |
| FY2020 | $-1.9B | $131.0M |
| FY2018 | $-201.9M | $1.2B |
| FY2017 | $-398.1M | $648.0M |
| FY2016 | $-302.1M | $745.9M |
| FY2015 | $-754.8M | $509.7M |
Advertisement
AdSense · Rectangle 336×280
More in this industry