IHRT vs SIRI
iHeartMedia, Inc. and Sirius XM Holdings Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | IHRT | SIRI |
|---|---|---|
| Revenue | $3.9B | $8.6B |
| Net income | $-472.9M | $805.0M |
| Gross margin | 58.3% | 52.4% |
| Net margin | −12.2% | 9.4% |
| Return on equity | · | 7.1% |
| Diluted EPS | −$3.06 | $2.23 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $10.9M | $1.2B |
| Equity | · | $11.6B |
| Net debt / equity | · | 0.74× |
| Current ratio | 1.51× | 0.30× |
| Revenue CAGR 5y | 5.6% | 1.3% |
| Profit CAGR 5y | · | 43.8% |
SIRI bills 2.2× the revenue of IHRT, and IHRT closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | IHRT | SIRI |
|---|---|---|
| FY2025 | $3.9B | $8.6B |
| FY2024 | $3.9B | $8.7B |
| FY2023 | $3.8B | $9.0B |
| FY2022 | $3.9B | $9.0B |
| FY2021 | $3.6B | $8.7B |
| FY2020 | $2.9B | $8.0B |
| FY2018 | $3.6B | $5.8B |
| FY2017 | $3.6B | $5.4B |
| FY2016 | $6.3B | $5.0B |
| FY2015 | $6.2B | $4.6B |
Bottom line
| Fiscal year | IHRT | SIRI |
|---|---|---|
| FY2025 | $-472.9M | $805.0M |
| FY2024 | $-1.0B | $-1.7B |
| FY2023 | $-1.1B | $786.0M |
| FY2022 | $-264.7M | $908.0M |
| FY2021 | $-159.2M | $1.3B |
| FY2020 | $-1.9B | $131.0M |
| FY2018 | $-201.9M | $1.2B |
| FY2017 | $-398.1M | $648.0M |
| FY2016 | $-302.1M | $745.9M |
| FY2015 | $-754.8M | $509.7M |
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$4,693,009,000 | SIRI |
| FY2024 | −$4,844,468,000 | SIRI |
| FY2023 | −$5,201,975,000 | SIRI |
| FY2022 | −$5,090,717,000 | SIRI |
| FY2021 | −$5,137,660,000 | SIRI |
| FY2020 | −$5,091,782,000 | SIRI |
| FY2018 | −$2,159,677,000 | SIRI |
| FY2017 | −$1,838,353,000 | SIRI |
| FY2016 | +$1,233,780,000 | IHRT |
| FY2015 | +$1,671,458,000 | IHRT |
| FY2014 | +$2,137,438,000 | IHRT |
| FY2013 | +$2,443,949,000 | IHRT |
| FY2012 | +$2,844,844,000 | IHRT |
| FY2011 | +$3,146,828,000 | IHRT |
| FY2010 | +$3,048,693,000 | IHRT |
| FY2009 | +$3,079,271,000 | IHRT |
The higher-revenue side has changed between IHRT and SIRI over this period. The gap has widened since the earliest year compared.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.
16 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −21.6 pp | SIRI |
| FY2024 | −2.3 pp | SIRI |
| FY2023 | −40.4 pp | SIRI |
| FY2022 | −19.1 pp | SIRI |
| FY2021 | −19.6 pp | SIRI |
| FY2020 | −66.6 pp | SIRI |
| FY2018 | −26.0 pp | SIRI |
| FY2017 | −24.7 pp | SIRI |
| FY2016 | −18.8 pp | SIRI |
| FY2015 | −23.0 pp | SIRI |
| FY2014 | −23.9 pp | SIRI |
| FY2013 | −19.3 pp | SIRI |
| FY2012 | −108.7 pp | SIRI |
| FY2011 | −18.5 pp | SIRI |
| FY2010 | −9.4 pp | SIRI |
| FY2009 | −58.7 pp | SIRI |
SIRI has kept the higher net margin in every one of these 16 fiscal years.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SIRI's net margin has been more volatile than IHRT's over the 16 comparable fiscal years — 25.5 percentage points of standard deviation against 20.5.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
SIRI led in net margin in every one of the 16 comparable fiscal years — a structural lead, not a recent swing.
16 of 18 comparable fiscal years — a year missing data on either side is not counted.