SALM vs SIRI
Salem Media Group, Inc. and Sirius XM Holdings Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | SALM | SIRI |
|---|---|---|
| Revenue | $267.0M | $8.6B |
| Net income | $-3.2M | $805.0M |
| Gross margin | · | 52.4% |
| Net margin | −1.2% | 9.4% |
| Return on equity | −1.8% | 7.1% |
| Diluted EPS | −$0.12 | $2.23 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | · | $1.2B |
| Equity | $175.4M | $11.6B |
| Net debt / equity | 0.91× | 0.74× |
| Current ratio | 0.70× | 0.30× |
| Revenue CAGR 5y | 0.2% | 1.3% |
| Profit CAGR 5y | · | 43.8% |
SIRI bills 32.1× the revenue of SALM, and SALM closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | SALM | SIRI |
|---|---|---|
| FY2022 | $267.0M | $9.0B |
| FY2021 | $258.2M | $8.7B |
| FY2020 | $236.2M | $8.0B |
| FY2019 | $253.9M | $7.8B |
| FY2018 | $262.8M | $5.8B |
| FY2017 | $263.7M | $5.4B |
| FY2016 | $274.3M | $5.0B |
| FY2015 | $265.8M | $4.6B |
| FY2014 | $266.5M | $4.2B |
| FY2013 | $236.9M | $3.8B |
Bottom line
| Fiscal year | SALM | SIRI |
|---|---|---|
| FY2022 | $-3.2M | $908.0M |
| FY2021 | $41.5M | $1.3B |
| FY2020 | $-54.1M | $131.0M |
| FY2019 | $-27.8M | $914.0M |
| FY2018 | $-3.2M | $1.2B |
| FY2017 | $24.6M | $648.0M |
| FY2016 | $8.9M | $745.9M |
| FY2015 | $11.2M | $509.7M |
| FY2014 | $5.5M | $493.2M |
| FY2013 | $-2.7M | $377.2M |
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2022 | −$8,736,034,000 | SIRI |
| FY2021 | −$8,437,753,000 | SIRI |
| FY2020 | −$7,803,761,000 | SIRI |
| FY2019 | −$7,540,102,000 | SIRI |
| FY2018 | −$5,508,217,000 | SIRI |
| FY2017 | −$5,161,264,000 | SIRI |
| FY2016 | −$4,742,899,000 | SIRI |
| FY2015 | −$4,304,271,000 | SIRI |
| FY2014 | −$3,914,559,000 | SIRI |
| FY2013 | −$3,562,161,000 | SIRI |
| FY2012 | −$3,172,861,000 | SIRI |
| FY2011 | −$2,796,358,000 | SIRI |
| FY2010 | −$2,610,534,000 | SIRI |
| FY2009 | −$2,273,425,000 | SIRI |
SIRI has reported the higher revenue in every one of these 14 fiscal years. The gap has widened since the earliest year compared.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
14 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2022 | −13.6 pp | SIRI |
| FY2021 | +1.0 pp | SALM |
| FY2020 | −24.5 pp | SIRI |
| FY2019 | −22.7 pp | SIRI |
| FY2018 | −21.6 pp | SIRI |
| FY2017 | −2.6 pp | SIRI |
| FY2016 | −11.6 pp | SIRI |
| FY2015 | −7.0 pp | SIRI |
| FY2014 | −9.7 pp | SIRI |
| FY2013 | −11.1 pp | SIRI |
| FY2012 | −100.1 pp | SIRI |
| FY2011 | −11.6 pp | SIRI |
| FY2010 | −0.6 pp | SIRI |
| FY2009 | +10.0 pp | SALM |
The higher net margin has changed hands between SALM and SIRI over this period.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SIRI's net margin has been more volatile than SALM's over the 14 comparable fiscal years — 25.2 percentage points of standard deviation against 8.7.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between SALM and SIRI over these 14 fiscal years — SALM led in 2 and SIRI in 12.
14 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
SIRI's return on equity has been more volatile than SALM's over the 6 comparable fiscal years — 181.9 percentage points of standard deviation against 2.6.
6 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between SALM and SIRI over these 6 fiscal years — SALM led in 1 and SIRI in 5.
6 of 17 comparable fiscal years — a year missing data on either side is not counted.