IHS vs TMUS
IHS Holding Ltd. and T-Mobile US, Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | IHS | TMUS |
|---|---|---|
| Revenue | $1.6B | $88.3B |
| Net income | $143.6M | $11.0B |
| Gross margin | 55.4% | · |
| Net margin | 8.0% | 12.4% |
| Return on equity | · | 18.2% |
| Diluted EPS | $0.42 | $9.72 |
| Dividend / share | · | $3.80 |
| Payout ratio | · | 37.5% |
| Free cash flow | $718.7M | $18.0B |
| Equity | $-251.3M | $59.2B |
| Net debt / equity | · | 1.36× |
| Current ratio | 2.08× | 1.00× |
| Revenue CAGR 5y | 2.4% | 5.2% |
| Profit CAGR 5y | · | 29.1% |
TMUS bills 55.8× the revenue of IHS, and keeps more of each dollar of revenue as profit (12.4% against 8.0%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
7 years side by side
| Fiscal year | IHS | TMUS |
|---|---|---|
| FY2025 | $1.6B | $88.3B |
| FY2024 | $1.5B | $81.4B |
| FY2023 | $1.9B | $78.6B |
| FY2022 | $2.0B | $79.6B |
| FY2021 | $1.6B | $80.1B |
| FY2020 | $1.4B | $68.4B |
| FY2019 | $1.2B | $45.0B |
Bottom line
| Fiscal year | IHS | TMUS |
|---|---|---|
| FY2025 | $143.6M | $11.0B |
| FY2024 | $-1.6B | $11.3B |
| FY2023 | $-2.0B | $8.3B |
| FY2022 | $-459.0M | $2.6B |
| FY2021 | $-25.8M | $3.0B |
| FY2020 | $-322.0M | $3.1B |
| FY2019 | $-423.5M | $3.5B |
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$86,727,000,000 | TMUS |
| FY2024 | −$79,872,800,000 | TMUS |
| FY2023 | −$76,632,700,000 | TMUS |
| FY2022 | −$77,609,701,000 | TMUS |
| FY2021 | −$78,538,270,000 | TMUS |
| FY2020 | −$66,993,851,000 | TMUS |
| FY2019 | −$43,766,944,000 | TMUS |
TMUS has reported the higher revenue in every one of these 7 fiscal years. The gap has widened since the earliest year compared.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −4.4 pp | TMUS |
| FY2024 | −121.6 pp | TMUS |
| FY2023 | −113.9 pp | TMUS |
| FY2022 | −27.2 pp | TMUS |
| FY2021 | −5.4 pp | TMUS |
| FY2020 | −27.5 pp | TMUS |
| FY2019 | −42.1 pp | TMUS |
TMUS has kept the higher net margin in every one of these 7 fiscal years.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
IHS's net margin has been more volatile than TMUS's over the 7 comparable fiscal years — 43.0 percentage points of standard deviation against 4.0.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TMUS led in net margin in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
IHS's return on equity has been more volatile than TMUS's over the 5 comparable fiscal years — 118.7 percentage points of standard deviation against 3.9.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TMUS led in return on equity in every one of the 5 comparable fiscal years — a structural lead, not a recent swing.
5 of 18 comparable fiscal years — a year missing data on either side is not counted.