AD vs TMUS
Array Digital Infrastructure, Inc. and T-Mobile US, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | AD | TMUS |
|---|---|---|
| Revenue | $163.0M | $88.3B |
| Net income | $48.8M | $11.0B |
| Gross margin | 51.2% | · |
| Net margin | 42.5% | 12.4% |
| Return on equity | 1.4% | 18.2% |
| Diluted EPS | $0.56 | $9.72 |
| Dividend / share | $23.00 | $3.80 |
| Payout ratio | · | 37.5% |
| Free cash flow | $173.6M | $18.0B |
| Equity | $2.6B | $59.2B |
| Net debt / equity | 0.22× | 1.36× |
| Current ratio | 0.72× | 1.00× |
| Revenue CAGR 5y | · | 5.2% |
| Profit CAGR 5y | −26.6% | 29.1% |
TMUS bills 541.9× the revenue of AD, and AD keeps more of each dollar of revenue as profit (42.5% against 12.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | AD | TMUS |
|---|---|---|
| FY2025 | $163.0M | $88.3B |
| FY2024 | $102.9M | $81.4B |
| FY2023 | $100.5M | $78.6B |
| FY2022 | $4.2B | $79.6B |
| FY2021 | $4.1B | $80.1B |
| FY2020 | $4.0B | $68.4B |
| FY2019 | $4.0B | $45.0B |
| FY2018 | $4.0B | $43.3B |
| FY2017 | $3.9B | $40.6B |
| FY2016 | $4.0B | $37.5B |
Bottom line
| Fiscal year | AD | TMUS |
|---|---|---|
| FY2025 | $48.8M | $11.0B |
| FY2024 | $-39.4M | $11.3B |
| FY2023 | $54.5M | $8.3B |
| FY2022 | $30.0M | $2.6B |
| FY2021 | $155.0M | $3.0B |
| FY2020 | $229.0M | $3.1B |
| FY2019 | $127.0M | $3.5B |
| FY2018 | $150.0M | $2.9B |
| FY2017 | $12.0M | $4.5B |
| FY2016 | $48.0M | $1.5B |
18 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$88,146,039,000 | TMUS |
| FY2024 | −$81,297,067,000 | TMUS |
| FY2023 | −$78,457,531,000 | TMUS |
| FY2022 | −$75,402,000,000 | TMUS |
| FY2021 | −$75,996,000,000 | TMUS |
| FY2020 | −$64,360,000,000 | TMUS |
| FY2019 | −$40,976,000,000 | TMUS |
| FY2018 | −$39,343,000,000 | TMUS |
| FY2017 | −$36,714,000,000 | TMUS |
| FY2016 | −$33,500,000,000 | TMUS |
| FY2015 | −$28,436,000,000 | TMUS |
| FY2014 | −$25,671,000,000 | TMUS |
| FY2013 | −$20,501,164,000 | TMUS |
| FY2012 | −$15,266,916,000 | TMUS |
| FY2011 | −$16,274,654,000 | TMUS |
| FY2010 | +$108,328,000 | AD |
| FY2009 | +$733,365,000 | AD |
| FY2008 | +$1,491,038,000 | AD |
The higher-revenue side has changed between AD and TMUS over this period. The gap has widened since the earliest year compared.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
17 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +30.0 pp | AD |
| FY2024 | −44.6 pp | TMUS |
| FY2023 | +47.1 pp | AD |
| FY2022 | −2.4 pp | TMUS |
| FY2021 | +0.1 pp | AD |
| FY2020 | +1.3 pp | AD |
| FY2019 | −4.4 pp | TMUS |
| FY2018 | −2.5 pp | TMUS |
| FY2017 | −10.8 pp | TMUS |
| FY2016 | −2.7 pp | TMUS |
| FY2015 | +3.8 pp | AD |
| FY2014 | −2.1 pp | TMUS |
| FY2013 | +3.5 pp | AD |
| FY2012 | +41.3 pp | AD |
| FY2010 | −0.8 pp | TMUS |
| FY2009 | +0.6 pp | AD |
| FY2008 | −4.1 pp | TMUS |
The higher net margin has changed hands between AD and TMUS over this period.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
AD's net margin has been more volatile than TMUS's over the 17 comparable fiscal years — 18.0 percentage points of standard deviation against 11.1.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between AD and TMUS over these 17 fiscal years — AD led in 8 and TMUS in 9.
17 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TMUS's return on equity has been more volatile than AD's over the 18 comparable fiscal years — 19.6 percentage points of standard deviation against 2.3.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between AD and TMUS over these 18 fiscal years — AD led in 5 and TMUS in 13.
18 of 18 comparable fiscal years — a year missing data on either side is not counted.