TIGO vs TMUS
Millicom International Cellular SA and T-Mobile US, Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | TIGO | TMUS |
|---|---|---|
| Revenue | $5.8B | $88.3B |
| Net income | $1.3B | $11.0B |
| Gross margin | 77.5% | · |
| Net margin | 23.4% | 12.4% |
| Return on equity | 36.2% | 18.2% |
| Diluted EPS | $7.83 | $9.72 |
| Dividend / share | · | $3.80 |
| Payout ratio | · | 37.5% |
| Free cash flow | $1.1B | $18.0B |
| Equity | $3.6B | $59.2B |
| Net debt / equity | 1.47× | 1.36× |
| Current ratio | · | 1.00× |
| Revenue CAGR 5y | 8.9% | 5.2% |
| Profit CAGR 5y | · | 29.1% |
TMUS bills 15.2× the revenue of TIGO, and TIGO keeps more of each dollar of revenue as profit (23.4% against 12.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
10 years side by side
| Fiscal year | TIGO | TMUS |
|---|---|---|
| FY2025 | $5.8B | $88.3B |
| FY2024 | $5.8B | $81.4B |
| FY2023 | $5.7B | $78.6B |
| FY2022 | $5.6B | $79.6B |
| FY2021 | $4.3B | $80.1B |
| FY2020 | $3.8B | $68.4B |
| FY2019 | $4.3B | $45.0B |
| FY2018 | $3.9B | $43.3B |
| FY2017 | $3.9B | $40.6B |
| FY2016 | $4.0B | $37.5B |
Bottom line
| Fiscal year | TIGO | TMUS |
|---|---|---|
| FY2025 | $1.3B | $11.0B |
| FY2024 | $253.0M | $11.3B |
| FY2023 | $-82.0M | $8.3B |
| FY2022 | $177.0M | $2.6B |
| FY2021 | $590.0M | $3.0B |
| FY2020 | $-344.0M | $3.1B |
| FY2019 | $149.0M | $3.5B |
| FY2018 | $-10.0M | $2.9B |
| FY2017 | $87.0M | $4.5B |
| FY2016 | $-32.0M | $1.5B |
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$82,490,000,000 | TMUS |
| FY2024 | −$75,596,000,000 | TMUS |
| FY2023 | −$72,897,000,000 | TMUS |
| FY2022 | −$73,947,000,000 | TMUS |
| FY2021 | −$75,857,000,000 | TMUS |
| FY2020 | −$64,592,000,000 | TMUS |
| FY2019 | −$40,662,000,000 | TMUS |
| FY2018 | −$39,364,000,000 | TMUS |
| FY2017 | −$36,668,000,000 | TMUS |
| FY2016 | −$33,447,000,000 | TMUS |
TMUS has reported the higher revenue in every one of these 10 fiscal years. The gap has widened since the earliest year compared.
10 of 18 comparable fiscal years — a year missing data on either side is not counted.
10 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +11.0 pp | TIGO |
| FY2024 | −9.3 pp | TMUS |
| FY2023 | −14.9 pp | TMUS |
| FY2022 | −1.0 pp | TMUS |
| FY2021 | +8.9 pp | TIGO |
| FY2020 | −14.6 pp | TMUS |
| FY2019 | −4.2 pp | TMUS |
| FY2018 | −7.3 pp | TMUS |
| FY2017 | −9.4 pp | TMUS |
| FY2016 | −6.1 pp | TMUS |
The higher net margin has changed hands between TIGO and TMUS over this period.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TIGO's net margin has been more volatile than TMUS's over the 10 comparable fiscal years — 8.8 percentage points of standard deviation against 3.8.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between TIGO and TMUS over these 10 fiscal years — TIGO led in 2 and TMUS in 8.
10 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
TIGO's return on equity has been more volatile than TMUS's over the 10 comparable fiscal years — 13.8 percentage points of standard deviation against 5.9.
10 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between TIGO and TMUS over these 10 fiscal years — TIGO led in 3 and TMUS in 7.
10 of 18 comparable fiscal years — a year missing data on either side is not counted.