T-Mobile US, Inc. TMUS
What this company does
Written from the business description in T-Mobile US, Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 11 February 2026. Every sentence was checked against that document before publication.
Revenue compounded at +5.2% a year over five years — but profit grew faster: net income at +29.1%, earnings per share at +29.7%.
The share count fell from 1.24B to 1.11B — the buyback concentrates the same profit into fewer slices.
Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.
Each USD of equity produced 18 cents of profit this year.
EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue $B | 88.3 | 81.4 | 78.6 | 79.6 | 80.1 | 68.4 | 45.0 | 43.3 | 40.6 | 37.5 | 32.5 | 29.6 | 24.4 | 19.7 | 20.6 | 4.1 | 3.5 | 2.8 |
| Operating income $B | 18.3 | 18.0 | 14.3 | 6.5 | 6.9 | 6.6 | 5.7 | 5.3 | 4.9 | 4.0 | 2.5 | 1.4 | 1.0 | −6.4 | −4.3 | 0.7 | 0.5 | 0.5 |
| EBITDA $B | 31.8 | 30.9 | 27.1 | 20.2 | 23.3 | 20.8 | 12.3 | 11.8 | 10.9 | 10.3 | 7.2 | 5.8 | 4.6 | −3.2 | −1.3 | 1.2 | 0.9 | 0.7 |
| Income tax $B | 3.3 | 3.4 | 2.7 | 0.6 | 0.3 | 0.8 | 1.1 | 1.0 | −1.4 | 0.9 | 0.2 | 0.2 | 0.0 | 0.3 | −0.2 | 0.1 | 0.1 | 0.1 |
| Net income $B | 11.0 | 11.3 | 8.3 | 2.6 | 3.0 | 3.1 | 3.5 | 2.9 | 4.5 | 1.5 | 0.7 | 0.2 | 0.0 | −7.3 | −4.7 | 0.2 | 0.2 | 0.1 |
| Free cash flow $B | 18.0 | 13.5 | 8.8 | 2.8 | 1.6 | −2.4 | 0.4 | −1.6 | −1.4 | −1.9 | 0.7 | −0.2 | −0.5 | 1.0 | 2.3 | 0.2 | 0.1 | −0.5 |
| EPS, diluted $ | 9.72 | 9.66 | 6.93 | 2.06 | 2.41 | 2.65 | 4.02 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | −13.70 | −8.81 | 0.54 | 0.49 | 0.42 |
| Dividend / sh $ | 3.80 | 3.71 | 0.65 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
| Payout % | 37 | 29 | 9 | 0 | 0 | · | 0 | 0 | 1 | 4 | 8 | 0 | 0 | · | · | · | · | · |
| ROE % | 18.2 | 17.9 | 12.4 | 3.7 | 4.5 | 6.5 | 13.0 | 12.2 | 22.2 | 8.4 | 4.5 | 1.7 | 0.3 | −67.0 | −26.0 | 1.7 | 8.2 | 7.3 |
| Shares out B | 1.11 | 1.14 | 1.20 | 1.23 | 1.25 | 1.24 | 0.86 | 0.85 | 0.86 | 0.83 | 0.82 | 0.81 | · | 0.36 | 0.36 | 0.36 | 0.35 | · |
Slide the table for earlier years · "·" marks a figure not available in our data for that year.
This company against its peers
Reconciled in 18 of 19 fiscal years. 15 checks could not be computed.